Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,501,000
Farm Players Total Salaries$875,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,501,000
Estimate Under Maximum Salary Cap of $79,500,000$22,999,000
Estimate Over Minimum Salary Cap of $35,000,000 $21,501,000
Current Bank Account$41,812,549
Projected Bank Account$41,812,549

Pro Players Salaries

Brent Burns $7,500,000 (3)
Logan Couture $6,000,000 (1)
Cory Schneider $6,000,000 (4)
Gabriel Landeskog $5,571,000 (3)
Ryan McDonagh $4,700,000 (1)
Sean Couturier $4,330,000 (4)
Nathan MacKinnon $4,000,000 (1)
Ryan Murray $3,500,000 (2)
Charlie Coyle $3,200,000 (2)
Adam Pelech $1,600,000 (2)
Matt Martin $1,500,000 (2)
Calvin Pickard $1,200,000 (4)
Brad Richardson $1,000,000 (2)
Nick Ritchie $950,000 (1)
Travis Konecny $900,000 (2)
Jared McCann $900,000 (1)
Alex DeBrincat $850,000 (3)
Samuel Girard $800,000 (3)
Duncan Siemens $800,000 (4)
Steve Bernier $700,000 (3)
Anton Lindholm $500,000 (2)
Cody Corbett $0 (0)
Andrew Agozzino $0 (0)
Troy Bourke $0 (0)
Trevor Cheek $0 (0)
Sam Henley $0 (0)
Garrett Meurs $0 (0)
Mat Clark $0 (0)
Gabriel Beaupre $0 (0)
Total Pro Players29
Salary Commitment
Year 2018 : $56,501,000
Year 2019 : $39,951,000
Year 2020 : $27,751,000
Year 2021 : $12,330,000
Salary Average Commitment
Year 2018 : $53,236,000
Year 2019 : $36,911,000
Year 2020 : $25,121,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $56,501,000
Year 2019 : $39,951,000
Year 2020 : $27,751,000
Year 2021 : $12,330,000

Farm Players Salaries

Martin Frk $120,000 (2)
Nicolas Meloche $85,000 (3)
Jean-Christophe Beaudin $75,000 (3)
Spencer Martin $75,000 (1)
Marcus Hogberg $70,000 (3)
Connor Ingram $70,000 (3)
Jalen Chatfield $65,000 (2)
Mason Geertsen $65,000 (1)
Andrei Mironov $50,000 (1)
Sebastian AhoD $50,000 (3)
Julien Nantel $50,000 (3)
Conner Bleackley $50,000 (2)
Sergei Boikov $50,000 (2)
Total Farm Players13
Salary Commitment
Year 2018 : $875,000
Year 2019 : $685,000
Year 2020 : $400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $875,000
Year 2019 : $685,000
Year 2020 : $400,000
Year 2021 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,265,000
Farm Players Total Salaries$1,711,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,265,000
Estimate Under Maximum Salary Cap of $79,500,000$10,235,000
Estimate Over Minimum Salary Cap of $35,000,000 $34,265,000
Current Bank Account$48,431,817
Projected Bank Account$48,431,817

Pro Players Salaries

Ryan Kesler $6,875,000 (4)
Alexander Radulov $6,750,000 (3)
Corey Crawford $6,000,000 (2)
Zdeno Chara $5,500,000 (2)
James Neal $5,500,000 (4)
Jared Spurgeon $5,100,000 (2)
Derick Brassard $5,000,000 (1)
Chris Kreider $4,500,000 (2)
Braydon Coburn $3,750,000 (2)
Cam Ward $3,500,000 (1)
Rick Nash $3,500,000 (1)
Michael Stone $3,500,000 (2)
Neal Pionk $2,500,000 (4)
Pierre-Edouard Bellemare $1,500,000 (1)
Calle Jarnkrok $1,500,000 (1)
Ryan Donato $800,000 (3)
Matt Puempel $800,000 (2)
Matt Hendricks $750,000 (1)
Pavel Buchnevich $750,000 (2)
Justin Falk $690,000 (1)
Tyler Motte $500,000 (2)
Viktor Svedberg $0 (0)
Nick Mattson $0 (0)
Garret Ross $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $69,265,000
Year 2019 : $52,825,000
Year 2020 : $22,425,000
Year 2021 : $14,875,000
Salary Average Commitment
Year 2018 : $66,990,000
Year 2019 : $50,550,000
Year 2020 : $20,050,000
Year 2021 : $12,500,000
Salary Cap with 1 Way Contract
Year 2018 : $69,265,000
Year 2019 : $52,825,000
Year 2020 : $22,425,000
Year 2021 : $14,875,000

Farm Players Salaries

Ryan Haggerty $125,000 (2)
Al Montoya $120,000 (1)
Jakub Vrana $95,000 (1)
Cedric Paquette $95,000 (1)
Klas Dahlbeck $90,000 (4)
Morgan Klimchuk $90,000 (1)
Dennis Rasmussen $85,000 (1)
Jeff Schultz $79,000 (1)
Adam Tambellini $75,000 (1)
Brett Lernout $75,000 (1)
Cody McLeod $75,000 (1)
Jake Paterson $75,000 (1)
Keegan Kolesar $75,000 (3)
Ville Pokka $75,000 (4)
Vince Pedrie $75,000 (3)
Matheson Iacopelli $70,000 (3)
Alexandre Carrier $60,000 (2)
Ryan Graves $60,000 (1)
Brandon Crawley $60,000 (3)
Ben Marshall $57,500 (1)
Luke Johnson $50,000 (2)
Riley Barber $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2018 : $1,711,500
Year 2019 : $680,000
Year 2020 : $445,000
Year 2021 : $165,000
Salary Average Commitment
Year 2018 : $1,651,778
Year 2019 : $622,778
Year 2020 : $435,000
Year 2021 : $155,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,875,000
Farm Players Total Salaries$1,070,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,875,000
Estimate Under Maximum Salary Cap of $79,500,000$1,625,000
Estimate Over Minimum Salary Cap of $35,000,000 $42,875,000
Current Bank Account$46,370,603
Projected Bank Account$46,370,603

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Vladimir Tarasenko $7,500,000 (5)
Kris Letang $7,250,000 (4)
Mark Giordano $6,750,000 (4)
Joe Pavelski $6,000,000 (1)
Cam Atkinson $5,875,000 (4)
David Savard $4,250,000 (4)
Jakob Silfverberg $3,750,000 (1)
Sven Baertschi $3,400,000 (2)
Casey Cizikas $3,350,000 (4)
Radko Gudas $3,350,000 (3)
James Reimer $2,900,000 (2)
Erik Haula $2,750,000 (4)
Michael Raffl $2,500,000 (2)
Joel Edmundson $2,500,000 (2)
Brian Boyle $2,250,000 (3)
Devante Smith-Pelly $1,000,000 (1)
Kevin Connauton $950,000 (3)
Magnus Paajarvi $800,000 (2)
Anton Forsberg $750,000 (2)
John Ramage $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $77,875,000
Year 2019 : $67,125,000
Year 2020 : $44,275,000
Year 2021 : $37,725,000
Salary Average Commitment
Year 2018 : $68,595,000
Year 2019 : $60,595,000
Year 2020 : $41,545,000
Year 2021 : $34,995,000
Salary Cap with 1 Way Contract
Year 2018 : $77,875,000
Year 2019 : $67,125,000
Year 2020 : $44,275,000
Year 2021 : $37,725,000

Farm Players Salaries

Conor Sheary $350,000 (1)
Jordan Schroeder $95,000 (3)
Ryan Collins $80,000 (3)
Cody Goloubef $75,000 (3)
Michael Paliotta $75,000 (1)
Blake Siebenaler $70,000 (2)
Oscar Dansk $67,500 (2)
Alexandre Grenier $65,000 (1)
Nick Moutrey $65,000 (1)
T.J. Tynan $65,000 (1)
Alex Broadhurst $62,500 (2)
Total Farm Players11
Salary Commitment
Year 2018 : $1,070,000
Year 2019 : $450,000
Year 2020 : $250,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,070,000
Year 2019 : $450,000
Year 2020 : $250,000
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,557,000
Farm Players Total Salaries$1,110,000
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,557,000
Estimate Under Maximum Salary Cap of $79,500,000$2,943,000
Estimate Over Minimum Salary Cap of $35,000,000 $41,557,000
Current Bank Account$41,010,645
Projected Bank Account$41,010,645

Pro Players Salaries

Shea Weber $7,857,000 (6)
Pekka Rinne $7,000,000 (1)
Brent Seabrook $6,800,000 (2)
Joe Thornton $6,000,000 (1)
Nick Leddy $5,500,000 (4)
Ryan Johansen $5,350,000 (1)
Niklas Kronwall $4,750,000 (1)
Evgeni Dadonov $4,000,000 (3)
Josh Manson $4,000,000 (4)
Vladimir Sobotka $3,500,000 (3)
Nikita Kucherov $3,450,000 (2)
Filip Forsberg $2,950,000 (1)
Darren Helm $2,750,000 (2)
Mark Pysyk $2,500,000 (3)
Jan Rutta $2,300,000 (3)
Teuvo Teravainen $2,000,000 (2)
Mark Letestu $1,800,000 (2)
Tom Pyatt $1,200,000 (3)
Philipp Grubauer $950,000 (2)
Barclay Goodrow $750,000 (4)
Colton Sissons $650,000 (1)
Nick Bonino $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $76,557,000
Year 2019 : $49,857,000
Year 2020 : $32,107,000
Year 2021 : $18,107,000
Salary Average Commitment
Year 2018 : $67,053,666
Year 2019 : $41,107,666
Year 2020 : $28,507,000
Year 2021 : $14,507,000
Salary Cap with 1 Way Contract
Year 2018 : $76,557,000
Year 2019 : $49,857,000
Year 2020 : $32,107,000
Year 2021 : $18,107,000

Farm Players Salaries

Ryan Hitchcock $100,000 (3)
Alexander Nylander $95,000 (2)
Lane Pederson $92,500 (3)
Giovanni Fiore $92,500 (3)
Sam Vigneault $92,500 (3)
Chad Ruhwedel $80,000 (3)
Justin Scott $80,000 (3)
Colin Smith $70,000 (3)
Nic Dowd $65,000 (2)
Joseph LaBate $65,000 (1)
Ville Husso $65,000 (2)
Jared Coreau $62,500 (4)
Zac Leslie $50,000 (1)
Chris Butler $50,000 (1)
Jamie McBain $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2018 : $1,110,000
Year 2019 : $945,000
Year 2020 : $670,000
Year 2021 : $62,500
Salary Average Commitment
Year 2018 : $1,110,000
Year 2019 : $945,000
Year 2020 : $670,000
Year 2021 : $62,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,450,000
Farm Players Total Salaries$2,906,950
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$47,450,000
Estimate Under Maximum Salary Cap of $79,500,000$32,050,000
Estimate Over Minimum Salary Cap of $35,000,000 $12,450,000
Current Bank Account$47,205,453
Projected Bank Account$47,205,453

Pro Players Salaries

David Krejci $7,250,000 (3)
Tuukka Rask $7,000,000 (3)
Mike Green $6,000,000 (1)
Loui Eriksson $5,625,000 (2)
Jori Lehtera $4,700,000 (1)
Olli Maatta $4,000,000 (2)
Chris Kunitz $2,000,000 (1)
Anton Khudobin $1,200,000 (1)
Jussi Jokinen $1,100,000 (1)
Mikko Rantanen $950,000 (1)
Vinni Lettieri $925,000 (2)
David Kampf $925,000 (2)
Nikolay Goldobin $900,000 (1)
Chris Bigras $850,000 (1)
Daniel Sprong $800,000 (1)
Iiro Pakarinen $725,000 (1)
Matt Grzelcyk $700,000 (2)
Joseph Morrow $650,000 (1)
Alexander True $650,000 (3)
Markus Nutivaara $500,000 (2)
Anthony Camara $0 (0)
Brian Ferlin $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $47,450,000
Year 2019 : $27,575,000
Year 2020 : $14,900,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $45,525,000
Year 2019 : $27,575,000
Year 2020 : $14,900,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $47,450,000
Year 2019 : $27,575,000
Year 2020 : $14,900,000
Year 2021 : $0

Farm Players Salaries

Clarke MacArthur $465,000 (2)
Kalle Kossila $145,000 (2)
Andrew Poturalski $85,000 (2)
Jeremy Lauzon $80,000 (3)
Linus Arnesson $80,000 (1)
Adam Carlson $79,500 (1)
Kris Bindulis $79,250 (3)
Justin Hickman $79,200 (1)
Janne Kuokkanen $75,000 (3)
Jakob Forsbacka Karlsson $75,000 (3)
Andrew Nielsen $75,000 (2)
Ben Sexton $72,500 (2)
Ryan Lomberg $71,000 (2)
Tyler Randell $70,000 (1)
Aleksi Saarela $70,000 (3)
Austin Czarnik $67,500 (1)
Colby Cave $65,500 (1)
Zac Rinaldo $65,000 (1)
Dmitry Osipov $65,000 (3)
Zach Trotman $65,000 (1)
Chris Casto $65,000 (1)
Ivan Kulbakov $65,000 (3)
Seth Griffith $65,000 (1)
Jack Flinn $62,500 (2)
Joshua Winquist $62,500 (2)
Mikkel Aagaard $62,500 (2)
Tony Turgeon $62,500 (2)
Anthony Greco $62,500 (2)
Ryan Fitzgerald $60,000 (3)
Jesse Gabrielle $60,000 (3)
Anton Blidh $50,000 (1)
Luc Snuggerud $50,000 (2)
Niklas Svedberg $50,000 (1)
Cameron Hughes $50,000 (3)
Colton Hargrove $50,000 (1)
Emil Johansson $50,000 (3)
Joonas Lyytinen $50,000 (3)
Total Farm Players37
Salary Commitment
Year 2018 : $2,906,950
Year 2019 : $2,055,250
Year 2020 : $779,250
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,918,728
Year 2019 : $2,077,728
Year 2020 : $779,250
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,992,000
Farm Players Total Salaries$3,463,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,992,000
Estimate Under Maximum Salary Cap of $79,500,000$12,508,000
Estimate Over Minimum Salary Cap of $35,000,000 $31,992,000
Current Bank Account$45,498,756
Projected Bank Account$45,498,756

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Mike Smith $5,667,000 (1)
Mark Stone $5,500,000 (1)
Jeff Petry $5,500,000 (3)
Brayden Schenn $5,100,000 (2)
Marcus Johansson $4,500,000 (2)
Max Pacioretty $4,500,000 (1)
Alec Martinez $4,000,000 (3)
Brendan Gallagher $3,750,000 (3)
Ron Hainsey $3,000,000 (3)
Jason Pominville $2,800,000 (4)
Cody Ceci $2,800,000 (2)
Michal Neuvirth $2,500,000 (3)
Ben Lovejoy $2,500,000 (2)
Trevor Lewis $2,000,000 (2)
Artturi Lehkonen $800,000 (2)
Mark Barberio $800,000 (3)
Tim Schaller $775,000 (1)
Derek Ryan $750,000 (2)
Chris Tierney $750,000 (2)
Phil Lane $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $66,992,000
Year 2019 : $50,550,000
Year 2020 : $31,350,000
Year 2021 : $11,800,000
Salary Average Commitment
Year 2018 : $57,867,000
Year 2019 : $43,425,000
Year 2020 : $30,275,000
Year 2021 : $11,800,000
Salary Cap with 1 Way Contract
Year 2018 : $66,992,000
Year 2019 : $50,550,000
Year 2020 : $31,350,000
Year 2021 : $11,800,000

Farm Players Salaries

Carey Price $1,000,000 (4)
Marcus Foligno $190,000 (1)
Mike Condon $95,000 (3)
Jack Roslovic $90,000 (2)
Michael McCarron $90,000 (1)
Rob O'Gara $90,000 (2)
Collin Delia $87,500 (2)
Justin Holl $87,500 (1)
Charles Hudon $85,000 (2)
Nicolas Aube-Kubel $80,000 (2)
Aaron Dell $78,500 (3)
Brandon Pirri $75,000 (4)
Matt Lorito $75,000 (3)
Adam Cracknell $75,000 (4)
Daniel Carr $72,500 (1)
Noel Acciari $72,500 (2)
Phil Varone $72,500 (4)
Curtis McKenzie $70,000 (1)
Marcus Sorensen $70,000 (2)
Dean Kukan $67,500 (1)
Mike Vecchione $67,500 (1)
Casey DeSmith $67,500 (1)
C.J. Smith $65,000 (1)
Julian Melchiori $65,000 (1)
Alexandre Fortin $65,000 (2)
Nick Lappin $65,000 (1)
Niki Petti $65,000 (2)
Cavan Fitzgerald $65,000 (2)
Kevin Rooney $65,000 (1)
Simon Bourque $50,000 (3)
Daniel Audette $50,000 (2)
Manuel Wiederer $50,000 (3)
Jeremiah Addison $50,000 (3)
Jeremy Gregoire $50,000 (1)
Total Farm Players34
Salary Commitment
Year 2018 : $3,463,500
Year 2019 : $2,441,000
Year 2020 : $1,621,000
Year 2021 : $1,222,500
Salary Average Commitment
Year 2018 : $3,014,056
Year 2019 : $2,001,278
Year 2020 : $1,251,278
Year 2021 : $870,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,850,000
Farm Players Total Salaries$3,340,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,850,000
Estimate Under Maximum Salary Cap of $79,500,000$12,650,000
Estimate Over Minimum Salary Cap of $35,000,000 $31,850,000
Current Bank Account$46,235,601
Projected Bank Account$46,235,601

Pro Players Salaries

Sidney Crosby $8,700,000 (6)
Henrik Lundqvist $8,500,000 (3)
Drew Doughty $7,000,000 (1)
Hampus Lindholm $5,250,000 (3)
Jason Demers $4,500,000 (2)
Seth Jones $4,500,000 (2)
Carl Hagelin $4,000,000 (1)
Jacob Trouba $3,500,000 (1)
Cal Clutterbuck $3,000,000 (3)
Bo Horvat $3,000,000 (1)
Boone Jenner $2,850,000 (2)
Adam Lowry $2,000,000 (1)
Luke Glendening $2,000,000 (3)
Jay Beagle $1,800,000 (4)
Troy Stecher $1,500,000 (1)
Curtis McElhinney $1,000,000 (1)
Nico Hischier $950,000 (3)
Patrik Laine $950,000 (2)
Sam Reinhart $950,000 (1)
Brock Boeser $900,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $66,850,000
Year 2019 : $43,900,000
Year 2020 : $31,100,000
Year 2021 : $10,500,000
Salary Average Commitment
Year 2018 : $57,657,000
Year 2019 : $37,163,000
Year 2020 : $27,594,000
Year 2021 : $10,500,000
Salary Cap with 1 Way Contract
Year 2018 : $66,850,000
Year 2019 : $43,900,000
Year 2020 : $31,100,000
Year 2021 : $10,500,000

Farm Players Salaries

Ryan Callahan (Out of Payroll) $580,000 (2)
Mike Cammalleri $500,000 (1)
Jiri Hudler $305,000 (1)
Patrick Wiercioch $270,000 (1)
Alexander Petrovic $200,000 (4)
J.T. Brown $125,000 (3)
Scottie Upshall $100,000 (3)
Joe Cannata $90,000 (2)
Drew Miller $90,000 (1)
Ben Chiarot $85,000 (2)
Thatcher Demko $85,000 (2)
Tanner Glass $80,000 (1)
Jansen Harkins $80,000 (3)
Jeremy Bracco $80,000 (3)
Nikita Tryamkin $75,000 (1)
Tanner Kero $75,000 (1)
Guillaume Brisebois $75,000 (3)
Juho Lammikko $75,000 (2)
Cole Cassels $70,000 (1)
Ashton Sautner $67,500 (1)
Brandon Mashinter $65,000 (1)
Hunter Fejes $60,000 (2)
Evan McEneny $57,500 (2)
Anton Cederholm $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $3,340,000
Year 2019 : $1,742,500
Year 2020 : $710,000
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $3,270,000
Year 2019 : $1,742,500
Year 2020 : $710,000
Year 2021 : $200,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,863,462
Farm Players Total Salaries$988,833
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,863,462
Estimate Under Maximum Salary Cap of $79,500,000$6,636,538
Estimate Over Minimum Salary Cap of $35,000,000 $37,863,462
Current Bank Account$48,649,644
Projected Bank Account$48,649,644

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Evgeni Malkin $9,500,000 (4)
John Carlson $7,150,000 (4)
Braden Holtby $6,100,000 (2)
Blake Wheeler $5,600,000 (1)
Duncan Keith $5,538,000 (5)
T.J. Oshie $5,250,000 (2)
Rickard Rakell $4,850,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Travis Hamonic $3,857,000 (2)
Josh Anderson $2,250,000 (4)
Phillip Danault $2,000,000 (4)
Sven Andrighetto $1,400,000 (3)
Tobias Rieder $1,000,000 (1)
Josh Gorges $1,000,000 (2)
Mikhail Sergachev $950,000 (3)
Chandler Stephenson $780,000 (2)
Joonas Korpisalo $750,000 (1)
Marko Dano $750,000 (2)
Ben Hutton $500,000 (1)
Caleb Herbert $0 (0)
Michael Latta $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $72,863,462
Year 2019 : $60,913,462
Year 2020 : $43,176,462
Year 2021 : $31,288,000
Salary Average Commitment
Year 2018 : $66,688,462
Year 2019 : $54,738,462
Year 2020 : $43,176,462
Year 2021 : $31,288,000
Salary Cap with 1 Way Contract
Year 2018 : $72,863,462
Year 2019 : $60,913,462
Year 2020 : $43,176,462
Year 2021 : $31,288,000

Farm Players Salaries

Trevor van Riemsdyk $125,000 (3)
Nic Petan $85,000 (1)
Vitek Vanecek $85,000 (2)
Nathan Walker (Out of Payroll) $75,000 (2)
Zach Sanford (Out of Payroll) $75,000 (2)
Tim McGauley $66,333 (1)
Yannick Weber $65,000 (1)
Thomas DiPauli $65,000 (2)
Ryan Johnston $60,000 (1)
Nick Seeler $57,500 (2)
Jason Akeson $55,000 (1)
Travis Boyd $50,000 (1)
Colby Williams $50,000 (2)
Connor Hobbs $50,000 (3)
Marek Langhamer $50,000 (1)
Tyler Lewington $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2018 : $1,063,833
Year 2019 : $582,500
Year 2020 : $175,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,063,833
Year 2019 : $582,500
Year 2020 : $175,000
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,254,500
Farm Players Total Salaries$2,770,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$29,304,500
Estimate Under Maximum Salary Cap of $79,500,000$50,195,500
Estimate Over Minimum Salary Cap of $35,000,000 -$5,695,500
Current Bank Account$57,731,162
Projected Bank Account$57,731,162

Pro Players Salaries

Nikolai Kulemin $4,187,500 (1)
Jonas Brodin $4,167,000 (3)
Andrew Cogliano $3,500,000 (4)
Ryan Pulock $2,000,000 (2)
Jordan Martinook $2,000,000 (1)
Zemgus Girgensons $1,550,000 (1)
Dmitrij Jaskin $1,000,000 (1)
Jake Dotchin $1,000,000 (2)
Connor Carrick $1,000,000 (2)
Max Domi $950,000 (1)
Thomas Chabot (Out of Payroll) $950,000 (3)
Auston Matthews $950,000 (2)
Sam Bennett $950,000 (1)
Brendan Perlini $950,000 (2)
Anthony DeAngelo $900,000 (1)
Christian Fischer $850,000 (2)
Christian Dvorak $800,000 (2)
Charlie Lindgren $750,000 (2)
Andrew Copp $650,000 (1)
Juuse Saros $650,000 (1)
Gustav Forsling $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $30,254,500
Year 2019 : $17,417,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000
Salary Average Commitment
Year 2018 : $30,254,500
Year 2019 : $17,417,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000
Salary Cap with 1 Way Contract
Year 2018 : $30,254,500
Year 2019 : $17,417,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000

Farm Players Salaries

Dave Clarkson $525,000 (2)
Louis Domingue $125,000 (4)
Alexandar Georgiev $100,000 (2)
Hunter Shinkaruk $100,000 (2)
Matiss Kivlenieks $100,000 (2)
Hunter Miska $100,000 (2)
Jake Virtanen $95,000 (1)
Dylan Strome $95,000 (3)
Luke Kunin $95,000 (3)
Sonny Milano $90,000 (1)
Jacob Larsson $90,000 (3)
Timothy Liljegren $90,000 (3)
Laurent Dauphin $85,000 (1)
Erik Cernak $85,000 (3)
Ryan MacInnis $85,000 (2)
Jonas Siegenthaler $80,000 (3)
Oliver Kylington $80,000 (1)
Adin Hill $75,000 (1)
Kristers Gudlevskis $75,000 (1)
Frank Corrado $75,000 (2)
Dillon Simpson $75,000 (2)
Kevin Boyle $75,000 (3)
Jens Looke $70,000 (3)
Louie Belpedio $70,000 (3)
Adam Gilmour $65,000 (2)
Ben Thomas $60,000 (2)
Michael Bunting $60,000 (1)
Pavel Jenys $50,000 (3)
Total Farm Players28
Salary Commitment
Year 2018 : $2,770,000
Year 2019 : $2,210,000
Year 2020 : $925,000
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $2,792,500
Year 2019 : $2,232,500
Year 2020 : $947,500
Year 2021 : $125,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,105,000
Farm Players Total Salaries$1,330,412
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$35,105,000
Estimate Under Maximum Salary Cap of $79,500,000$44,395,000
Estimate Over Minimum Salary Cap of $35,000,000 $105,000
Current Bank Account$52,343,835
Projected Bank Account$52,343,835

Pro Players Salaries

Mark Scheifele $6,125,000 (1)
Taylor Hall $6,000,000 (2)
Travis Zajac $5,750,000 (3)
Andy Greene $5,000,000 (2)
Erik Gudbranson (Out of Payroll) $4,000,000 (4)
Mathew Dumba $3,000,000 (3)
Freddie Hamilton $1,250,000 (1)
Jared Cowen $1,000,000 (1)
Eric Tangradi $950,000 (1)
Pavel Zacha $950,000 (2)
John Quenneville $900,000 (2)
Trevor Murphy $850,000 (4)
Steven Santini $850,000 (2)
Blake Coleman $750,000 (1)
Darren Raddysh $730,000 (2)
Joseph Blandisi $500,000 (1)
Rudolfs Balcers $500,000 (3)
Ben Johnson $0 (0)
Maxime Clermont $0 (0)
Joe Faust $0 (0)
Ben Thomson $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $39,105,000
Year 2019 : $28,530,000
Year 2020 : $14,100,000
Year 2021 : $4,850,000
Salary Average Commitment
Year 2018 : $34,480,000
Year 2019 : $27,530,000
Year 2020 : $13,100,000
Year 2021 : $4,850,000
Salary Cap with 1 Way Contract
Year 2018 : $39,105,000
Year 2019 : $28,530,000
Year 2020 : $14,100,000
Year 2021 : $4,850,000

Farm Players Salaries

Ahti Oksanen $95,000 (1)
Klim Kostin $90,000 (3)
Tyler Gaudet $87,413 (1)
Rihards Bukarts $85,000 (2)
Ken Appleby $85,000 (3)
Nathan Bastian (Out of Payroll) $85,000 (3)
Josh Jacobs $85,000 (2)
Mario Lucia $79,250 (1)
Ryan Kujawinski (Out of Payroll) $75,000 (1)
Seth Helgeson $75,000 (4)
Blake Speers $75,000 (3)
Dan Vladar $72,833 (2)
Dante Salituro $72,500 (1)
Raman Hrabarenka $69,250 (1)
Tim Heed $65,000 (1)
Scott Wedgewood $65,000 (1)
Colton White $65,000 (3)
Damir Sharipzianov $64,167 (1)
Jordan Subban (Out of Payroll) $60,000 (1)
Blake Pietila $50,000 (1)
Stepan Falkovsky $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2018 : $1,550,412
Year 2019 : $767,833
Year 2020 : $525,000
Year 2021 : $75,000
Salary Average Commitment
Year 2018 : $1,550,500
Year 2019 : $767,833
Year 2020 : $525,000
Year 2021 : $75,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $190 - 0 - 0.00%
Level 2: 5000 - $174 - 0 - 0.00%
Level 3: 2000 - $149 - 0 - 0.00%
Level 4: 4000 - $99 - 0 - 0.00%
Luxury : 1000 - $350 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,125,000
Farm Players Total Salaries$2,491,389
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,125,000
Estimate Under Maximum Salary Cap of $79,500,000$13,375,000
Estimate Over Minimum Salary Cap of $35,000,000 $31,125,000
Current Bank Account$13,106,651
Projected Bank Account$13,106,651

Pro Players Salaries

Henrik Zetterberg $6,083,000 (3)
David Backes $6,000,000 (1)
Ryan Nugent-Hopkins $6,000,000 (3)
Jimmy Howard $5,292,000 (1)
Mikko Koivu $5,000,000 (3)
Chris Tanev $4,450,000 (2)
Justin Abdelkader $4,250,000 (2)
Steve Mason $4,100,000 (3)
Patrick Marleau $4,000,000 (1)
Connor Murphy $3,600,000 (4)
Trevor Daley $3,000,000 (3)
Blake Comeau $3,000,000 (2)
Jamie Oleksiak $2,500,000 (4)
Vladislav Namestnikov $2,000,000 (3)
Kevin Bieksa $2,000,000 (2)
Brayden McNabb $1,700,000 (1)
Sam Gagner $1,250,000 (1)
Mike Richards $700,000 (2)
Chris Wagner $700,000 (4)
Matthew Peca $500,000 (1)
Cody Beach $0 (0)
Andrew O'Brien $0 (0)
Joseph Cramarossa $0 (0)
Matt Bailey $0 (0)
Yannick Veilleux $0 (0)
Emile Poirier $0 (0)
Dalton Smith $0 (0)
Derek Mathers $0 (0)
Dylan Blujus $0 (0)
Total Pro Players29
Salary Commitment
Year 2018 : $66,125,000
Year 2019 : $47,383,000
Year 2020 : $32,983,000
Year 2021 : $6,800,000
Salary Average Commitment
Year 2018 : $65,325,000
Year 2019 : $46,583,000
Year 2020 : $32,183,000
Year 2021 : $6,800,000
Salary Cap with 1 Way Contract
Year 2018 : $66,125,000
Year 2019 : $47,383,000
Year 2020 : $32,983,000
Year 2021 : $6,800,000

Farm Players Salaries

Matt Beleskey $380,000 (2)
Xavier Ouellet $125,000 (1)
Stefan Leblanc $100,000 (3)
Kevin Spinozzi $100,000 (3)
Matthew O'Connor $92,500 (2)
Mitch Hults $92,500 (2)
Jordin Tootoo $90,000 (2)
Stefan Noesen $90,000 (4)
Michael Sgarbossa $88,889 (2)
Ian McCoshen $85,000 (2)
Matthew Spencer $85,000 (3)
Marcus Pettersson $85,000 (3)
Brian Hart $80,000 (1)
Julius Nattinen $80,000 (3)
Jarred Tinordi $75,000 (4)
Steve Michalek $72,500 (2)
Lukas Sedlak $70,000 (4)
Keaton Thompson $70,000 (2)
Jaycob Megna $70,000 (4)
Adam Clendening $65,000 (1)
Petteri Lindbohm $65,000 (2)
Stephen Gionta $65,000 (1)
Kevin Roy $65,000 (2)
Cam Darcy $50,000 (1)
Antoine Laganiere $50,000 (1)
Jaedon Descheneau $50,000 (2)
Gabriel Fontaine $50,000 (3)
Brian Cooper $50,000 (2)
Sam Kurker $50,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,491,389
Year 2019 : $2,006,389
Year 2020 : $805,000
Year 2021 : $305,000
Salary Average Commitment
Year 2018 : $2,463,167
Year 2019 : $1,958,167
Year 2020 : $805,000
Year 2021 : $305,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,508,000
Farm Players Total Salaries$1,703,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,508,000
Estimate Under Maximum Salary Cap of $79,500,000$3,992,000
Estimate Over Minimum Salary Cap of $35,000,000 $40,508,000
Current Bank Account$33,685,210
Projected Bank Account$33,685,210

Pro Players Salaries

Victor Hedman $7,875,000 (3)
Ryan O'Reilly $7,500,000 (5)
Bobby Ryan $7,250,000 (4)
Johnny Gaudreau $6,750,000 (1)
Sean Monahan $6,375,000 (2)
Dougie Hamilton $5,750,000 (3)
Mikael Backlund $5,350,000 (4)
Kyle Okposo $5,000,000 (2)
Alexander Edler $5,000,000 (1)
T.J. Brodie $4,650,000 (2)
Roberto Luongo $4,533,000 (4)
Jesper Fast $1,850,000 (1)
Alex Chiasson $1,250,000 (3)
Mathew Barzal $950,000 (3)
Paul Byron $950,000 (2)
Jon Gillies $925,000 (1)
Mark Jankowski $900,000 (2)
Derek Grant $800,000 (3)
Matt Irwin $700,000 (1)
Jack Campbell $650,000 (1)
Michael Del Zotto $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $75,508,000
Year 2019 : $59,633,000
Year 2020 : $41,758,000
Year 2021 : $24,633,000
Salary Average Commitment
Year 2018 : $64,533,000
Year 2019 : $51,833,000
Year 2020 : $36,333,000
Year 2021 : $23,133,000
Salary Cap with 1 Way Contract
Year 2018 : $75,508,000
Year 2019 : $59,633,000
Year 2020 : $41,758,000
Year 2021 : $24,633,000

Farm Players Salaries

Quinton Howden $125,000 (3)
Tomas Jurco $90,000 (1)
Joshua Ho-Sang $90,000 (2)
Bryce Van Brabant $87,500 (3)
Curtis Lazar $85,000 (1)
Hunter Smith $80,000 (1)
Josh Jooris $80,000 (3)
Peter Budaj $75,000 (1)
Kenny Agostino $73,500 (3)
Garnet Hathaway $72,500 (3)
Patrick Sieloff $70,000 (2)
Brandon Gignac $70,000 (3)
Brett Kulak $65,000 (2)
Kenney Morrison $65,000 (1)
Tyler Wotherspoon $65,000 (2)
Michael Downing $65,000 (2)
Turner Elson $65,000 (2)
Kyle Rau $65,000 (1)
Ryan Culkin $65,000 (2)
Adam Ollas Mattsson $50,000 (3)
Austin Carroll $50,000 (1)
Eric Roy $50,000 (1)
John Gilmour $50,000 (2)
Reece Willcox $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $1,703,500
Year 2019 : $1,143,500
Year 2020 : $558,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,737,900
Year 2019 : $1,127,500
Year 2020 : $515,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,575,000
Farm Players Total Salaries$632,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,575,000
Estimate Under Maximum Salary Cap of $79,500,000$29,925,000
Estimate Over Minimum Salary Cap of $35,000,000 $14,575,000
Current Bank Account$31,921,169
Projected Bank Account$31,921,169

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Corey Perry $8,625,000 (3)
David Pastrnak $7,000,000 (4)
Andrew Ladd $5,250,000 (3)
Brandon Manning $2,500,000 (2)
Melker Karlsson $2,250,000 (4)
Joel Armia $1,500,000 (4)
Carter Hutton $1,500,000 (1)
Derek MacKenzie $1,500,000 (1)
Colin White $950,000 (3)
Jakub Zboril $950,000 (3)
Travis Sanheim $900,000 (2)
Nick Cousins $900,000 (2)
Kyle Connor $900,000 (2)
Robert Hagg $850,000 (2)
Anthony Stolarz $800,000 (4)
Chase Balisy $700,000 (2)
Casey Nelson $700,000 (1)
Shayne Gostisbehere $700,000 (1)
Devon Toews $600,000 (2)
JC Lipon $0 (0)
Branden Troock $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $49,575,000
Year 2019 : $45,175,000
Year 2020 : $37,825,000
Year 2021 : $22,050,000
Salary Average Commitment
Year 2018 : $42,325,000
Year 2019 : $37,925,000
Year 2020 : $30,925,000
Year 2021 : $15,150,000
Salary Cap with 1 Way Contract
Year 2018 : $49,575,000
Year 2019 : $45,175,000
Year 2020 : $37,825,000
Year 2021 : $22,050,000

Farm Players Salaries

Zach Senyshyn $95,000 (3)
Paul Bittner $85,000 (2)
Vili Saarijarvi (Out of Payroll) $75,000 (3)
Eamon McAdam $75,000 (2)
Andrew Crescenzi $67,500 (1)
Scott Sabourin $65,000 (1)
Dylan Labbe $60,000 (1)
Michael Spacek $60,000 (3)
Joel Lowry $50,000 (1)
Total Farm Players9
Salary Commitment
Year 2018 : $632,500
Year 2019 : $390,000
Year 2020 : $230,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $632,500
Year 2019 : $390,000
Year 2020 : $230,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,200,000
Farm Players Total Salaries$952,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,200,000
Estimate Under Maximum Salary Cap of $79,500,000$9,300,000
Estimate Over Minimum Salary Cap of $35,000,000 $35,200,000
Current Bank Account$37,999,126
Projected Bank Account$37,999,126

Pro Players Salaries

Paul Stastny $7,000,000 (3)
Johnny Boychuk $6,000,000 (4)
Jordan Eberle $6,000,000 (1)
Brandon Dubinsky $5,850,000 (3)
Matt Niskanen $5,750,000 (3)
Nick Foligno $5,500,000 (3)
Dan Girardi $5,500,000 (2)
Frederik Andersen $5,000,000 (3)
Jack Johnson $4,000,000 (4)
Justin Braun $3,800,000 (2)
Roman Polak $2,000,000 (2)
Eric Fehr $2,000,000 (3)
Patrick Maroon $2,000,000 (2)
Riley Nash $1,850,000 (1)
Antoine Vermette $1,750,000 (1)
Jannik Hansen $1,350,000 (2)
Brock McGinn $950,000 (4)
Andrew Desjardins $750,000 (3)
Alex Grant $750,000 (2)
Dominic Moore $750,000 (1)
Jimmy Hayes $650,000 (4)
Keith Kinkaid $500,000 (1)
Zack Smith $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $70,200,000
Year 2019 : $58,850,000
Year 2020 : $43,450,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $65,907,000
Year 2019 : $54,557,000
Year 2020 : $39,157,000
Year 2021 : $11,807,000
Salary Cap with 1 Way Contract
Year 2018 : $70,200,000
Year 2019 : $58,850,000
Year 2020 : $43,450,000
Year 2021 : $11,600,000

Farm Players Salaries

Dale Weise $275,000 (2)
Martin Marincin $100,000 (1)
Michael Brodzinski $92,500 (2)
Henrik Haapala $92,500 (4)
Micheal Haley $82,500 (3)
Scott Eansor $72,000 (4)
Deven Sideroff $70,000 (3)
Anthony Richard $65,000 (2)
Eddie Pasquale $52,500 (2)
Dylan Ferguson $50,000 (3)
Total Farm Players10
Salary Commitment
Year 2018 : $952,000
Year 2019 : $852,000
Year 2020 : $367,000
Year 2021 : $164,500
Salary Average Commitment
Year 2018 : $749,500
Year 2019 : $679,500
Year 2020 : $367,000
Year 2021 : $164,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,883,000
Farm Players Total Salaries$1,803,300
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,883,000
Estimate Under Maximum Salary Cap of $79,500,000$1,617,000
Estimate Over Minimum Salary Cap of $35,000,000 $42,883,000
Current Bank Account$6,577,155
Projected Bank Account$6,577,155

Pro Players Salaries

Dustin Byfuglien $7,600,000 (2)
Jeff Skinner $5,725,000 (1)
Jay Bouwmeester $5,400,000 (1)
Josh Bailey $5,000,000 (4)
Reilly Smith $5,000,000 (4)
Mikkel Boedker $4,900,000 (2)
Justin Faulk $4,833,000 (2)
Sami Vatanen $4,800,000 (3)
Brandon Sutter $4,375,000 (3)
Craig Smith $4,250,000 (2)
Victor Rask $4,000,000 (1)
Mike Hoffman $3,750,000 (2)
Connor Hellebuyck $3,000,000 (2)
Elias Lindholm $2,800,000 (3)
Kevan Miller $2,800,000 (2)
Kevin Fiala $2,500,000 (4)
Leo Komarov $2,500,000 (2)
Brian Elliott $2,500,000 (1)
Austin Watson $1,200,000 (4)
Josh Morrissey $950,000 (1)
Brody Sutter $0 (0)
Beau Schmitz $0 (0)
Brendan Woods $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $77,883,000
Year 2019 : $59,308,000
Year 2020 : $25,675,000
Year 2021 : $13,700,000
Salary Average Commitment
Year 2018 : $56,470,000
Year 2019 : $40,695,000
Year 2020 : $16,712,000
Year 2021 : $10,375,000
Salary Cap with 1 Way Contract
Year 2018 : $77,883,000
Year 2019 : $59,308,000
Year 2020 : $25,675,000
Year 2021 : $13,700,000

Farm Players Salaries

Calle Rosen $97,500 (3)
Timo Meier $95,000 (2)
Phillip Di Giuseppe $95,000 (2)
Dryden Hunt $95,000 (1)
Brandon Tanev $95,000 (1)
Kasimir Kaskisuo $95,000 (1)
Noah Hanifin $95,000 (1)
Trevor Carrick $90,000 (3)
Keegan Lowe $85,000 (2)
Mason McDonald $85,000 (3)
Patrick Brown $85,000 (3)
Alex Nedeljkovic $85,000 (2)
Dennis Robertson $80,000 (3)
Warren Foegele $75,000 (3)
Daniel Altshuller $75,000 (1)
Carter Sandlak $75,000 (1)
Erik Karlsson94 $65,000 (1)
Robbie Russo $65,000 (1)
Sergey Tolchinsky $60,800 (1)
Josh Wesley $60,000 (3)
Tucker Poolman $50,000 (3)
Clark Bishop $50,000 (2)
Tyler Ganly $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,803,300
Year 2019 : $1,032,500
Year 2020 : $622,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,718,300
Year 2019 : $947,500
Year 2020 : $557,500
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $197 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,170,000
Farm Players Total Salaries$2,192,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,170,000
Estimate Under Maximum Salary Cap of $79,500,000$19,330,000
Estimate Over Minimum Salary Cap of $35,000,000 $25,170,000
Current Bank Account$55,509,624
Projected Bank Account$55,509,624

Pro Players Salaries

John Tavares $9,000,000 (4)
Tomas Plekanec $6,000,000 (1)
Aleksander Barkov $5,900,000 (2)
Justin Williams $5,000,000 (1)
Carl Soderberg $4,750,000 (2)
Nikita Zaitsev $4,500,000 (3)
Dmitry Kulikov $4,300,000 (3)
Jonathan Bernier $4,150,000 (3)
Anders Lee $3,750,000 (1)
Kari Lehtonen $3,000,000 (2)
Jason Garrison $2,000,000 (2)
Johnny Oduya (Out of Payroll) $1,500,000 (2)
Torrey Mitchell $1,200,000 (4)
John-Michael Liles $1,000,000 (1)
Yanni Gourde $1,000,000 (2)
Charlie McAvoy $950,000 (3)
Patrik Nemeth $950,000 (1)
Anthony Beauvillier $900,000 (2)
Ross Johnston $670,000 (1)
Denis Malgin $650,000 (2)
Vinnie Hinostroza $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $61,670,000
Year 2019 : $43,800,000
Year 2020 : $24,100,000
Year 2021 : $10,200,000
Salary Average Commitment
Year 2018 : $60,233,333
Year 2019 : $43,550,000
Year 2020 : $24,100,000
Year 2021 : $10,200,000
Salary Cap with 1 Way Contract
Year 2018 : $61,670,000
Year 2019 : $43,800,000
Year 2020 : $24,100,000
Year 2021 : $10,200,000

Farm Players Salaries

Oscar Lindberg $170,000 (3)
Ryan White $100,000 (2)
Kevin Czuczman $92,500 (2)
Gabriel Carlsson $90,000 (3)
Julien Gauthier $90,000 (3)
Zack MacEwen $85,000 (4)
Filip Hronek $85,000 (3)
Steven Kampfer $75,000 (1)
Harri Sateri $75,000 (3)
Brian Strait $75,000 (1)
Landon Ferraro $70,000 (2)
Paul Carey $70,000 (1)
Oskar Sundqvist $70,000 (1)
Mitchell Vande Sompel $70,000 (3)
Anthony Beauregard $65,000 (3)
Kevin Ekman-Larsson $65,000 (3)
Dustin Tokarski $65,000 (1)
Nicolas Kerdiles $65,000 (2)
Jan Mandat $65,000 (2)
Tobias Lindberg $65,000 (1)
Adam Brooks $65,000 (3)
Jacob MacDonald $65,000 (1)
Oscar Fantenberg $65,000 (4)
Stephon Williams $60,000 (1)
Jonne Tammela $60,000 (3)
Parker Wotherspoon $60,000 (3)
Joe Hicketts $60,000 (2)
Doyle Somerby $50,000 (3)
Mason Appleton $50,000 (3)
Jake Bischoff $50,000 (3)
Total Farm Players30
Salary Commitment
Year 2018 : $2,192,500
Year 2019 : $1,647,500
Year 2020 : $1,195,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,217,500
Year 2019 : $1,672,500
Year 2020 : $1,195,000
Year 2021 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,770,000
Farm Players Total Salaries$1,232,950
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,770,000
Estimate Under Maximum Salary Cap of $79,500,000$19,730,000
Estimate Over Minimum Salary Cap of $35,000,000 $24,770,000
Current Bank Account$8,377,350
Projected Bank Account$8,377,350

Pro Players Salaries

Marc Methot $4,900,000 (1)
Mathieu Perreault $4,750,000 (1)
Martin Hanzal $4,750,000 (3)
Artem Anisimov $4,550,000 (3)
Jake Allen $4,350,000 (4)
Frans Nielsen $4,100,000 (4)
Adam Henrique $4,000,000 (1)
Brenden Dillon $3,270,000 (2)
Patrik Berglund $3,250,000 (1)
Derek Forbort $3,100,000 (4)
Alex Killorn $3,000,000 (2)
Ryan Strome $2,900,000 (2)
Adam McQuaid $2,750,000 (1)
John Moore $2,000,000 (4)
Deryk Engelland $1,550,000 (1)
Antti Raanta $1,400,000 (2)
Christian Folin $1,250,000 (3)
Robert Bortuzzo $1,200,000 (3)
Richard Panik $1,100,000 (2)
J.T. Compher $850,000 (2)
Brett Pesce $750,000 (1)
Peter Stoykewych $0 (0)
Ryan Olsen $0 (0)
Emerson Etem $0 (0)
Brenden Kichton $0 (0)
Austen Brassard $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $59,770,000
Year 2019 : $37,820,000
Year 2020 : $25,300,000
Year 2021 : $13,550,000
Salary Average Commitment
Year 2018 : $57,478,000
Year 2019 : $35,528,000
Year 2020 : $23,583,000
Year 2021 : $13,550,000
Salary Cap with 1 Way Contract
Year 2018 : $59,770,000
Year 2019 : $37,820,000
Year 2020 : $25,300,000
Year 2021 : $13,550,000

Farm Players Salaries

Colin Wilson $393,750 (1)
Zach Aston-Reese $120,000 (3)
Zane McIntyre $95,000 (3)
Tyler Parsons $80,000 (3)
Tyrell Goulbourne $75,000 (1)
Brennan Serville $70,000 (1)
Cole Schneider $65,000 (1)
Jani Hakanpaa $65,000 (2)
Axel Blomqvist $61,700 (1)
Colin Blackwell $57,500 (2)
Aaron Harstad $50,000 (1)
Jamie Phillips $50,000 (2)
Trevor Smith $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2018 : $1,232,950
Year 2019 : $467,500
Year 2020 : $295,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $924,200
Year 2019 : $452,500
Year 2020 : $295,000
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,549,670
Farm Players Total Salaries$4,161,250
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,549,670
Estimate Under Maximum Salary Cap of $79,500,000$950,330
Estimate Over Minimum Salary Cap of $35,000,000 $43,549,670
Current Bank Account$8,726,909
Projected Bank Account$8,726,909

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Derek Stepan $6,500,000 (3)
Brad Marchand $6,125,000 (3)
Tyler Myers $5,500,000 (1)
Jaden Schwartz $5,325,000 (4)
Kyle Palmieri $4,600,000 (4)
Devan Dubnyk $4,333,000 (3)
Torey Krug $4,250,000 (2)
Damon Severson $4,166,670 (3)
Nick Bjugstad $4,100,000 (3)
Wayne Simmonds $3,975,000 (1)
Dan Hamhuis $3,750,000 (4)
Jean-Gabriel Pageau $3,750,000 (1)
Colin Miller $3,250,000 (4)
Ryan Dzingel $2,650,000 (4)
Zach Hyman $2,250,000 (4)
Michael Grabner $2,000,000 (4)
Jake McCabe $1,600,000 (2)
Luke Schenn $1,500,000 (3)
Malcolm Subban $650,000 (4)
Total Pro Players20
Salary Commitment
Year 2018 : $78,549,670
Year 2019 : $65,324,670
Year 2020 : $59,474,670
Year 2021 : $32,750,000
Salary Average Commitment
Year 2018 : $70,960,777
Year 2019 : $57,735,777
Year 2020 : $52,708,000
Year 2021 : $32,750,000
Salary Cap with 1 Way Contract
Year 2018 : $78,549,670
Year 2019 : $65,324,670
Year 2020 : $59,474,670
Year 2021 : $32,750,000

Farm Players Salaries

Cody Eakin $385,000 (2)
Connor Brown $225,000 (4)
Jordan Weal $175,000 (4)
Brett Connolly $150,000 (4)
Jonathon Merrill $125,000 (1)
Bryan Rust $100,000 (4)
Spencer Foo $100,000 (4)
Fredrik Claesson $97,500 (4)
Michael Dal Colle $95,000 (2)
Samuel Morin $95,000 (1)
Nick Shore $92,500 (4)
Frank Vatrano $92,500 (1)
Shea Theodore $90,000 (1)
Alex Tuch $90,000 (2)
Chris Wideman $90,000 (2)
A.J. Greer $85,000 (2)
Tristan Jarry $85,000 (1)
Gabriel Gagne $85,000 (2)
Mackenzie Blackwood $85,000 (2)
Alex Lintuniemi $80,000 (2)
Slater Koekkoek $80,000 (4)
Tomas Nosek $80,000 (1)
Justin Bailey $80,000 (1)
Marek Hrivik $75,000 (2)
Kyle Capobianco $75,000 (3)
Evan Rodrigues $75,000 (4)
William Carrier $72,500 (4)
Tommy Vannelli $72,000 (1)
Michael Amadio $70,000 (2)
Frederic Allard $70,000 (3)
MacKenzie Weegar $68,000 (1)
Justin Auger $65,000 (4)
Erik Gustafsson $65,000 (4)
Josh Leivo $61,250 (2)
Christian Wolanin $60,000 (3)
Austin Wagner $60,000 (3)
Sean Maguire $60,000 (3)
Alexander Kerfoot $50,000 (3)
Jacob Middleton $50,000 (2)
Francis Perron $50,000 (2)
James de Haas $50,000 (1)
Spencer Watson $50,000 (3)
Maxime Lajoie $50,000 (3)
Christian Jaros $50,000 (3)
Matt Benning $50,000 (2)
Jonny Brodzinski $50,000 (1)
Axel Holmstrom $50,000 (3)
Paul Ladue $50,000 (2)
Total Farm Players48
Salary Commitment
Year 2018 : $4,161,250
Year 2019 : $3,273,750
Year 2020 : $1,872,500
Year 2021 : $1,297,500
Salary Average Commitment
Year 2018 : $3,984,250
Year 2019 : $3,096,750
Year 2020 : $1,872,500
Year 2021 : $1,297,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,400,000
Farm Players Total Salaries$2,690,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,400,000
Estimate Under Maximum Salary Cap of $79,500,000$22,100,000
Estimate Over Minimum Salary Cap of $35,000,000 $22,400,000
Current Bank Account$18,402,526
Projected Bank Account$18,402,526

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Matt Duchene $6,000,000 (1)
Milan Lucic $6,000,000 (2)
Evander Kane $5,500,000 (1)
Troy Brouwer $4,900,000 (2)
J.T. Miller $3,500,000 (1)
Andrei Vasilevskiy $3,500,000 (3)
Antoine Roussel (1 Way Contract) $2,950,000 (4)
-1 Way Contract Salary Cap : $2,950,000
Justin Schultz $2,750,000 (3)
Tom Wilson $2,000,000 (2)
Mark Borowiecki $1,250,000 (4)
Markus Granlund $1,250,000 (2)
Derrick Pouliot $1,000,000 (4)
Pierre-Luc Dubois $950,000 (3)
Mike Matheson $900,000 (1)
Nick Schmaltz $900,000 (2)
Brandon Carlo $850,000 (2)
Eric Comrie $800,000 (1)
Scott Mayfield $650,000 (2)
Miles Wood $650,000 (2)
Danton Heinen $600,000 (2)
David Broll $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $57,400,000
Year 2019 : $40,700,000
Year 2020 : $22,900,000
Year 2021 : $15,700,000
Salary Average Commitment
Year 2018 : $50,891,500
Year 2019 : $34,441,500
Year 2020 : $17,124,000
Year 2021 : $14,274,000
Salary Cap with 1 Way Contract
Year 2018 : $57,400,000
Year 2019 : $40,700,000
Year 2020 : $22,900,000
Year 2021 : $15,700,000

Farm Players Salaries

Thomas Greiss $335,000 (3)
Ryan Reaves $250,000 (4)
Jordan Nolan $130,000 (3)
Sean Kuraly $97,500 (1)
Jake Debrusk $95,000 (2)
Trent Frederic $90,000 (3)
Luke Witkowski $90,000 (3)
Chris Thorburn $90,000 (2)
Dan Renouf $90,000 (2)
Brendan Lemieux $85,000 (2)
Mitchell Stephens $85,000 (3)
Graham Knott $80,000 (3)
Madison Bowey $80,000 (1)
Jakub Jerabek $80,000 (4)
Tyler Bertuzzi $80,000 (1)
Rasmus Andersson $80,000 (2)
Dennis Yan $75,000 (3)
Mason Marchment $75,000 (2)
Nicholas Baptiste $75,000 (1)
Kyle Wood $70,000 (2)
Liam O'Brien $70,000 (1)
Samuel Montembeault $70,000 (3)
Andy Andreoff $67,750 (4)
Joe Colborne $65,000 (4)
Nicolas Roy $65,000 (3)
Mathieu Joseph $60,000 (3)
Ben Harpur $60,000 (1)
Adam Wilcox $50,000 (1)
Will Butcher $50,000 (3)
Total Farm Players29
Salary Commitment
Year 2018 : $2,690,250
Year 2019 : $2,177,750
Year 2020 : $1,592,750
Year 2021 : $462,750
Salary Average Commitment
Year 2018 : $2,692,500
Year 2019 : $2,180,000
Year 2020 : $1,595,000
Year 2021 : $465,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,837,000
Farm Players Total Salaries$1,827,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$41,837,000
Estimate Under Maximum Salary Cap of $79,500,000$37,663,000
Estimate Over Minimum Salary Cap of $35,000,000 $6,837,000
Current Bank Account$53,021,422
Projected Bank Account$53,021,422

Pro Players Salaries

Morgan Rielly $5,000,000 (1)
William Nylander $5,000,000 (4)
Nazem Kadri $4,500,000 (2)
Marc-Edouard Vlasic $4,250,000 (3)
Jake Gardiner $4,050,000 (1)
Anthony Mantha $4,000,000 (3)
Lars Eller $3,350,000 (4)
Kevin Porter $1,500,000 (3)
Carl Gunnarsson $1,500,000 (3)
Jesse Puljujarvi $950,000 (2)
Mitch Marner $950,000 (2)
Tyson Jost $950,000 (3)
Kasperi Kapanen $900,000 (1)
Travis Dermott $850,000 (2)
Vince Dunn $800,000 (2)
Nikita Soshnikov $737,000 (1)
Antti Niemi $700,000 (3)
Byron Froese $650,000 (4)
Stefan Matteau $650,000 (2)
Garret Sparks $550,000 (1)
Matt Finn $0 (0)
Ryan Rupert $0 (0)
Jack Rodewald $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $41,837,000
Year 2019 : $30,600,000
Year 2020 : $21,900,000
Year 2021 : $9,000,000
Salary Average Commitment
Year 2018 : $31,263,500
Year 2019 : $23,062,500
Year 2020 : $14,762,500
Year 2021 : $4,962,500
Salary Cap with 1 Way Contract
Year 2018 : $41,837,000
Year 2019 : $30,600,000
Year 2020 : $21,900,000
Year 2021 : $9,000,000

Farm Players Salaries

Michael Hutchinson $130,000 (4)
Andreas Borgman $100,000 (3)
Casey Bailey $92,500 (3)
Filip Chytil $90,000 (3)
Frederik Gauthier $90,000 (1)
Alexander Volkov $80,000 (3)
Rinat Valiev $75,000 (1)
Andy Welinski $70,000 (3)
Carter Verhaeghe $70,000 (1)
Jake Walman $70,000 (3)
Scott Harrington $67,500 (2)
Rocco Grimaldi $67,500 (2)
Andreas Martinsen $65,000 (4)
Mark McNeill $65,000 (1)
Brendan Leipsic $65,000 (2)
Petter Granberg (Out of Payroll) $65,000 (2)
Antoine Bibeau $65,000 (3)
Christopher Gibson $65,000 (2)
Zach Redmond $65,000 (4)
C.J. Motte $65,000 (4)
Sam Carrick $65,000 (1)
Reid Gardiner $55,000 (3)
Dominic Toninato $50,000 (3)
Nikita Korostelev $50,000 (3)
Andreas Johnsson $50,000 (2)
Dmytro Timashov $50,000 (2)
Calvin Thurkauf $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2018 : $1,892,500
Year 2019 : $1,527,500
Year 2020 : $1,097,500
Year 2021 : $325,000
Salary Average Commitment
Year 2018 : $1,955,000
Year 2019 : $1,605,000
Year 2020 : $1,125,000
Year 2021 : $325,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6191 - $100 - 0 - 0.00%
Level 2: 5150 - $60 - 0 - 0.00%
Level 3: 2150 - $35 - 0 - 0.00%
Level 4: 4150 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18641

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,467,000
Farm Players Total Salaries$1,317,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$47,767,000
Estimate Under Maximum Salary Cap of $79,500,000$31,733,000
Estimate Over Minimum Salary Cap of $35,000,000 $12,767,000
Current Bank Account$37,992,966
Projected Bank Account$37,992,966

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Andrej Sekera $5,500,000 (3)
Cam Talbot $4,200,000 (4)
Adam Larsson $4,167,000 (3)
Oscar Klefbom $4,000,000 (2)
Matt Calvert $2,800,000 (4)
Jaroslav Halak $2,750,000 (2)
Valtteri Filppula $2,750,000 (3)
Kris Russell $2,600,000 (2)
Zack Kassian $1,950,000 (4)
Drake Caggiula $1,850,000 (1)
Darnell Nurse $950,000 (1)
Connor McDavid $950,000 (1)
Mario Kempe $800,000 (4)
Jordan Oesterle (Out of Payroll) $800,000 (2)
Pontus Aberg $750,000 (2)
Jujhar Khaira $750,000 (2)
Brad Malone $700,000 (4)
Nathan Gerbe (Out of Payroll) $700,000 (4)
Kyle Platzer $650,000 (1)
Andrew Miller $650,000 (2)
Joey LaLeggia $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $49,267,000
Year 2019 : $44,367,000
Year 2020 : $32,067,000
Year 2021 : $19,650,000
Salary Average Commitment
Year 2018 : $33,014,277
Year 2019 : $28,114,277
Year 2020 : $18,400,000
Year 2021 : $9,150,000
Salary Cap with 1 Way Contract
Year 2018 : $49,267,000
Year 2019 : $44,367,000
Year 2020 : $32,067,000
Year 2021 : $19,650,000

Farm Players Salaries

Anders Nilsson $250,000 (1)
Teddy Purcell $200,000 (1)
Patrick Russell $92,500 (1)
Eric Gryba $90,000 (1)
Kevin Gravel $85,000 (4)
Luke Gazdic $85,000 (2)
Marco Roy $80,000 (1)
Laurent Brossoit $75,000 (2)
Bogdan Yakimov $70,000 (2)
Markus Hannikainen $70,000 (2)
Brad Hunt $60,000 (2)
Caleb Jones $60,000 (3)
Ben Betker $50,000 (1)
Ethan Bear (Out of Payroll) $50,000 (3)
Greg Chase $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2018 : $1,367,500
Year 2019 : $555,000
Year 2020 : $195,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,334,300
Year 2019 : $521,800
Year 2020 : $195,000
Year 2021 : $85,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,375,000
Farm Players Total Salaries$1,252,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,375,000
Estimate Under Maximum Salary Cap of $79,500,000$9,125,000
Estimate Over Minimum Salary Cap of $35,000,000 $35,375,000
Current Bank Account$53,022,179
Projected Bank Account$53,022,179

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Aaron Ekblad $7,000,000 (4)
Phil Kessel $6,800,000 (4)
Keith Yandle $5,500,000 (2)
Patric Hornqvist $5,100,000 (4)
Vincent Trocheck $4,750,000 (1)
Tyler Toffoli $4,500,000 (1)
Jonathan Ericsson $4,250,000 (2)
Jonathan Huberdeau $4,250,000 (1)
Brandon Montour $3,000,000 (2)
Nick Holden $3,000,000 (4)
Jason Chimera $2,550,000 (2)
Matt Hunwick $2,500,000 (3)
Cody Franson $2,200,000 (2)
Riley Sheahan $2,000,000 (1)
Joonas Donskoi $1,900,000 (4)
Dennis Seidenberg $1,350,000 (2)
Kyle Brodziak $950,000 (3)
Michael Chaput $750,000 (4)
Cal Heeter $600,000 (1)
Sam Brittain $0 (0)
Sena Acolatse $0 (0)
Steven Hodges $0 (0)
Jonathan Racine $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $70,375,000
Year 2019 : $46,850,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $67,500,000
Year 2019 : $43,975,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000
Salary Cap with 1 Way Contract
Year 2018 : $70,375,000
Year 2019 : $46,850,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000

Farm Players Salaries

Shawn Matthias $220,000 (1)
Kyle Clifford $160,000 (2)
Chris Neil $117,500 (1)
T.J. Brennan $75,000 (2)
Thomas Schemitsch $70,000 (2)
Gabriel Bourque $65,000 (1)
Max McCormick $65,000 (1)
Logan Shaw $65,000 (2)
Garrett Wilson $65,000 (4)
Michael Houser $65,000 (2)
Michael Bournival $65,000 (1)
Nathan Noel $60,000 (3)
Spencer Abbott $60,000 (2)
Evan Cowley $50,000 (3)
Josh Brown $50,000 (1)
Matt Buckles (Out of Payroll) $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2018 : $1,302,500
Year 2019 : $670,000
Year 2020 : $175,000
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $1,302,500
Year 2019 : $670,000
Year 2020 : $175,000
Year 2021 : $65,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,450,500
Farm Players Total Salaries$2,495,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,450,500
Estimate Under Maximum Salary Cap of $79,500,000$6,049,500
Estimate Over Minimum Salary Cap of $35,000,000 $38,450,500
Current Bank Account$38,290,839
Projected Bank Account$38,290,839

Pro Players Salaries

Jakub Voracek $8,250,000 (6)
Evgeny Kuznetsov $7,800,000 (1)
James van Riemsdyk $7,000,000 (4)
Marc Staal $5,700,000 (3)
Brooks Orpik $5,500,000 (1)
William Karlsson $5,200,000 (2)
Eric Staal $5,000,000 (2)
Marco Scandella $4,000,000 (2)
Benoit Pouliot $4,000,000 (1)
Jake Muzzin $4,000,000 (2)
Matt Murray $3,750,000 (3)
Jacob Markstrom $3,400,000 (3)
Jason Zucker $2,000,000 (2)
Jon Marchessault $1,800,000 (3)
Dennis Wideman $1,500,000 (3)
Nikolaj Ehlers $950,000 (1)
Nate Schmidt $900,500 (1)
Adrian Kempe $900,000 (1)
Jakob Chychrun $900,000 (2)
Joel Eriksson Ek $900,000 (2)
Reid McNeill $0 (0)
Tyler Biggs $0 (0)
Tim Erixon $0 (0)
Matia Marcantuoni $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $73,450,500
Year 2019 : $53,400,000
Year 2020 : $31,400,000
Year 2021 : $15,250,000
Salary Average Commitment
Year 2018 : $67,750,000
Year 2019 : $47,550,000
Year 2020 : $26,600,000
Year 2021 : $11,250,000
Salary Cap with 1 Way Contract
Year 2018 : $73,450,500
Year 2019 : $53,400,000
Year 2020 : $31,400,000
Year 2021 : $15,250,000

Farm Players Salaries

Paul Martin $485,000 (1)
Lawson Crouse $95,000 (2)
Evgeny Svechnikov $90,000 (2)
Jayce Hawryluk $85,000 (2)
Andreas Englund $85,000 (2)
Jordan Binnington $85,000 (4)
Taylor Leier $80,000 (2)
Brendan Guhle $80,000 (3)
Roland McKeown $80,000 (2)
Teddy Blueger $80,000 (2)
Anthony Cirelli $75,000 (3)
Harrison Ruopp $70,000 (1)
Alan Quine $70,000 (2)
Josh Archibald $67,500 (2)
Michael Mersch $67,500 (1)
Jean-Sebastien Dea $65,000 (3)
Scott Kosmachuk $65,000 (2)
Greg McKegg $65,000 (1)
Pheonix Copley $65,000 (1)
Scott Wilson $62,500 (1)
Vincent LoVerde $60,000 (1)
Jan Kostalek $60,000 (1)
Troy Josephs $57,500 (2)
Blaine Byron $50,000 (1)
Anton Zlobin $50,000 (1)
Freddie Tiffels $50,000 (3)
Jeff Taylor $50,000 (3)
Samuel Blais $50,000 (2)
Rourke Chartier $50,000 (2)
Anders Bjork $50,000 (3)
Dominik Simon $50,000 (1)
Total Farm Players31
Salary Commitment
Year 2018 : $2,495,000
Year 2019 : $1,410,000
Year 2020 : $455,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $2,480,000
Year 2019 : $1,395,000
Year 2020 : $440,000
Year 2021 : $70,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,275,000
Farm Players Total Salaries$1,977,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,275,000
Estimate Under Maximum Salary Cap of $79,500,000$13,225,000
Estimate Over Minimum Salary Cap of $35,000,000 $31,275,000
Current Bank Account$46,239,788
Projected Bank Account$46,239,788

Pro Players Salaries

Steven Stamkos $8,750,000 (2)
Ryan Getzlaf $8,250,000 (3)
Dion Phaneuf $7,000,000 (3)
Patrice Bergeron $6,875,000 (4)
Marc-Andre Fleury $5,750,000 (1)
Marian Gaborik $4,875,000 (3)
Roman Josi $4,000,000 (2)
Craig Anderson $3,850,000 (2)
Jamie McGinn $2,950,000 (2)
Ryan Spooner $2,725,000 (2)
Danny DeKeyser $2,500,000 (2)
Chris Stewart $1,500,000 (2)
Boyd Gordon $1,500,000 (1)
Anthony Duclair $1,500,000 (4)
Joffrey Lupul $850,000 (2)
Beau Bennett $800,000 (1)
Kyle Quincey $650,000 (1)
Matt Bartkowski $650,000 (2)
Dalton Prout $650,000 (2)
Joel Ward $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $66,275,000
Year 2019 : $56,925,000
Year 2020 : $28,500,000
Year 2021 : $8,375,000
Salary Average Commitment
Year 2018 : $61,873,000
Year 2019 : $52,598,000
Year 2020 : $27,700,000
Year 2021 : $7,575,000
Salary Cap with 1 Way Contract
Year 2018 : $66,275,000
Year 2019 : $56,925,000
Year 2020 : $28,500,000
Year 2021 : $8,375,000

Farm Players Salaries

Daniel Winnik $215,000 (1)
Lauri Korpikoski $180,000 (2)
Wade Megan $85,000 (1)
Griffin Reinhart $85,000 (3)
Jordan Szwarz $85,000 (1)
Felix Girard $85,000 (3)
Brett Pollock $85,000 (3)
Miikka Salomaki $85,000 (3)
Justin Kirkland $75,000 (2)
Peter Cehlarik $70,000 (2)
Jonathan Diaby $65,000 (3)
Clayton Stoner $65,000 (1)
Anthony Bitetto $65,000 (1)
Tommy Wingels $65,000 (1)
Jeff Zatkoff $65,000 (1)
Chris Mueller $65,000 (1)
Ben Street $65,000 (1)
Cameron Gaunce $57,500 (1)
Marek Mazanec $55,000 (2)
Tommy Cross $55,000 (1)
Joel Hanley $55,000 (1)
Andrew Campbell $50,000 (3)
Andre Benoit $50,000 (3)
Anthony Peters $50,000 (3)
Tyler Moy $50,000 (3)
Max Gortz $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $1,977,500
Year 2019 : $985,000
Year 2020 : $605,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,972,500
Year 2019 : $980,000
Year 2020 : $600,000
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,775,000
Farm Players Total Salaries$925,100
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$47,775,000
Estimate Under Maximum Salary Cap of $79,500,000$31,725,000
Estimate Over Minimum Salary Cap of $35,000,000 $12,775,000
Current Bank Account$48,693,136
Projected Bank Account$48,693,136

Pro Players Salaries

Semyon Varlamov $5,900,000 (1)
Tyler Ennis $4,600,000 (1)
Mats Zuccarello $4,500,000 (1)
Anton Stralman $4,500,000 (1)
Nino Niederreiter $4,200,000 (1)
Matt Read $3,625,000 (3)
Luca Sbisa $3,500,000 (4)
Andreas Athanasiou $3,000,000 (3)
Marcus Kruger $2,750,000 (4)
Brock Nelson $2,500,000 (1)
Nate Thompson $1,500,000 (3)
Lias Andersson $950,000 (3)
Robby Fabbri $900,000 (1)
Brady Skjei $900,000 (1)
Vladislav Kamenev $850,000 (1)
Julius Bergman $800,000 (1)
Boo Nieves $800,000 (2)
Brandon Halverson $800,000 (2)
Calle Andersson $600,000 (1)
Ryan Mantha $600,000 (3)
Chris McCarthy $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $47,775,000
Year 2019 : $17,525,000
Year 2020 : $15,925,000
Year 2021 : $6,250,000
Salary Average Commitment
Year 2018 : $47,775,000
Year 2019 : $17,525,000
Year 2020 : $15,925,000
Year 2021 : $6,250,000
Salary Cap with 1 Way Contract
Year 2018 : $47,775,000
Year 2019 : $17,525,000
Year 2020 : $15,925,000
Year 2021 : $6,250,000

Farm Players Salaries

Jordan Schmaltz $90,000 (1)
Nick Sorensen $85,000 (2)
Gabriel Dumont $75,100 (3)
Jayson Megna $75,000 (1)
Conor Allen $75,000 (1)
Mat Bodie $75,000 (2)
Ryan Bourque $75,000 (2)
Robin Kovacs $75,000 (2)
Sergey Zborovskiy $70,000 (3)
Chase De Leo $65,000 (1)
Mackenzie Skapski $65,000 (2)
Daniel Walcott $50,000 (1)
Maxim Mamin $50,000 (3)
Total Farm Players13
Salary Commitment
Year 2018 : $925,100
Year 2019 : $570,100
Year 2020 : $195,100
Year 2021 : $0
Salary Average Commitment
Year 2018 : $925,100
Year 2019 : $570,100
Year 2020 : $195,100
Year 2021 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,825,000
Farm Players Total Salaries$2,482,500
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$48,825,000
Estimate Under Maximum Salary Cap of $79,500,000$30,675,000
Estimate Over Minimum Salary Cap of $35,000,000 $13,825,000
Current Bank Account$17,924,703
Projected Bank Account$17,924,703

Pro Players Salaries

Alex Pietrangelo $6,500,000 (2)
Artemi Panarin $6,000,000 (3)
Kevin Shattenkirk $5,650,000 (3)
Jonathan Drouin $5,500,000 (3)
Colton Parayko $5,475,000 (4)
Mattias Ekholm $3,700,000 (2)
Tomas Hertl $3,500,000 (2)
John Gibson $2,550,000 (2)
Jordie Benn $1,100,000 (2)
Dylan Larkin $950,000 (1)
Noah Juulsen $900,000 (3)
Matt Cullen $900,000 (1)
Nick Jensen $850,000 (2)
Sebastian Aho $850,000 (2)
Jean-Francois Berube $700,000 (2)
Oliver Bjorkstrand $700,000 (1)
Jake Guentzel $700,000 (2)
Brayden Point $700,000 (2)
Brandon Davidson $600,000 (1)
Anders Lindback $500,000 (1)
Kevin Labanc $500,000 (2)
Alexis Loiseau $0 (0)
Kyle Baun $0 (0)
Colin Campbell $0 (0)
Angelo Miceli $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $48,825,000
Year 2019 : $45,175,000
Year 2020 : $23,525,000
Year 2021 : $5,475,000
Salary Average Commitment
Year 2018 : $45,496,667
Year 2019 : $41,946,667
Year 2020 : $22,125,000
Year 2021 : $5,475,000
Salary Cap with 1 Way Contract
Year 2018 : $48,825,000
Year 2019 : $45,175,000
Year 2020 : $23,525,000
Year 2021 : $5,475,000

Farm Players Salaries

Peter Holland $120,000 (2)
Matthew Highmore $95,000 (4)
Haydn Fleury $95,000 (2)
Nikita Scherbak $90,000 (1)
Lucas Johansen $90,000 (3)
Tage Thompson $90,000 (2)
Ryan Gropp $85,000 (3)
Ivan Barbashev $85,000 (1)
Kerby Rychel $80,000 (2)
Brennan Menell $80,000 (3)
Jack Dougherty $80,000 (2)
Nicolas Deslauriers $80,000 (3)
Danick Martel $80,000 (1)
Carl Dahlstrom $80,000 (2)
John Hayden $75,000 (2)
Ryan Sproul $75,000 (2)
Sam Anas $70,000 (1)
Tomas Hyka $70,000 (1)
Michael Carcone $70,000 (1)
Matt Taormina $65,000 (2)
Lucas Wallmark $65,000 (2)
Jacob Graves $65,000 (2)
Tyler Wong $65,000 (1)
Paul Postma $65,000 (1)
Philip Samuelsson $65,000 (1)
Victor Mete $65,000 (3)
Mitch Callahan $62,500 (1)
Adam Helewka $60,000 (2)
Tanner Fritz $60,000 (3)
Markus Eisenschmid $55,000 (1)
Eddie Lack $50,000 (1)
Joakim Ryan $50,000 (1)
Sami Niku $50,000 (3)
Steve Moses $50,000 (1)
Total Farm Players34
Salary Commitment
Year 2018 : $2,482,500
Year 2019 : $1,555,000
Year 2020 : $605,000
Year 2021 : $95,000
Salary Average Commitment
Year 2018 : $2,424,500
Year 2019 : $1,497,000
Year 2020 : $602,500
Year 2021 : $95,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,193,000
Farm Players Total Salaries$1,312,500
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,193,000
Estimate Under Maximum Salary Cap of $79,500,000$30,307,000
Estimate Over Minimum Salary Cap of $35,000,000 $14,193,000
Current Bank Account$14,944,246
Projected Bank Account$14,944,246

Pro Players Salaries

Erik Karlsson $6,500,000 (1)
Zach Bogosian $5,143,000 (2)
Andrew MacDonald $5,000,000 (2)
Petr Mrazek $3,850,000 (4)
Robin Lehner $3,750,000 (3)
Rasmus Ristolainen $3,500,000 (2)
David Perron $3,500,000 (2)
Andre Burakovsky $3,250,000 (4)
Drew Stafford $3,000,000 (1)
Brian Dumoulin $2,800,000 (1)
Ryan Hartman $1,000,000 (2)
Matthew Tkachuk $950,000 (2)
Clayton Keller $950,000 (3)
Zach Werenski $950,000 (2)
Jack Eichel $950,000 (1)
Nolan Patrick $950,000 (3)
Mirco Mueller $900,000 (3)
Brendan Gaunce $900,000 (2)
Valentin Zykov $850,000 (1)
T.J. Hensick $500,000 (1)
Jack Nevins $0 (0)
Nathan Lieuwen $0 (0)
Mitch Moroz $0 (0)
Justin Kea $0 (0)
Daniel Catenacci $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $49,193,000
Year 2019 : $34,593,000
Year 2020 : $13,650,000
Year 2021 : $7,100,000
Salary Average Commitment
Year 2018 : $47,330,000
Year 2019 : $32,730,000
Year 2020 : $13,300,000
Year 2021 : $6,750,000
Salary Cap with 1 Way Contract
Year 2018 : $49,193,000
Year 2019 : $34,593,000
Year 2020 : $13,650,000
Year 2021 : $7,100,000

Farm Players Salaries

Matt Moulson $500,000 (1)
Cal Petersen $92,500 (1)
Sean Malone $92,500 (1)
Shane Prince (Out of Payroll) $90,000 (1)
Dylan McIlrath $90,000 (1)
Eric Cornel $85,000 (2)
Vaclav Karabacek $80,000 (2)
Jonas Johansson $75,000 (2)
Mackenzie MacEachern $75,000 (2)
Nick Paul $65,000 (1)
Brycen Martin $57,500 (2)
Colin Greening $50,000 (1)
Brad Thiessen $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2018 : $1,402,500
Year 2019 : $372,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,367,833
Year 2019 : $372,500
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,111,111
Farm Players Total Salaries$2,678,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,111,111
Estimate Under Maximum Salary Cap of $79,500,000$14,388,889
Estimate Over Minimum Salary Cap of $35,000,000 $30,111,111
Current Bank Account$13,314,673
Projected Bank Account$13,314,673

Pro Players Salaries

Nicklas Backstrom $6,700,000 (2)
Martin Jones $5,750,000 (4)
Oliver Ekman-Larsson $5,500,000 (1)
Tyson Barrie $5,500,000 (1)
Bryan Little $5,050,000 (4)
Alex Galchenyuk $5,000,000 (3)
Dmitry Orlov $4,900,000 (4)
Alexander Wennberg $4,850,000 (4)
Gustav Nyquist $4,750,000 (1)
Mika Zibanejad $3,400,000 (1)
Calvin de Haan $3,000,000 (3)
Patrick Eaves $3,000,000 (3)
Thomas Vanek $2,250,000 (1)
Darcy Kuemper $1,111,111 (3)
Michal Kempny $950,000 (3)
Johan Larsson $800,000 (1)
Alex Biega $750,000 (1)
Brian Gibbons $700,000 (2)
Tom Kuhnhackl $650,000 (4)
Ondrej Kase $500,000 (1)
Darren Kramer $0 (0)
Alex Guptill $0 (0)
Alexander Burmistrov $0 (0)
Travis Ewanyk $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $65,111,111
Year 2019 : $41,661,111
Year 2020 : $34,261,111
Year 2021 : $21,200,000
Salary Average Commitment
Year 2018 : $49,774,444
Year 2019 : $29,261,111
Year 2020 : $21,861,111
Year 2021 : $12,800,000
Salary Cap with 1 Way Contract
Year 2018 : $65,111,111
Year 2019 : $41,661,111
Year 2020 : $34,261,111
Year 2021 : $21,200,000

Farm Players Salaries

Mikhail Grabovski $325,000 (1)
Nathan Beaulieu $280,000 (1)
Hampus Gustafsson $150,000 (1)
Emil Pettersson $150,000 (2)
Joakim Nordstrom $125,000 (2)
Ales Hemsky $120,000 (1)
Daniel Pribyl $95,000 (1)
Mikhail Vorobyev $92,500 (3)
Michael Kapla $90,000 (1)
Filip Sandberg $90,000 (1)
Adam Erne (Out of Payroll) $85,000 (1)
Yakov Trenin $80,000 (3)
Radim Simek $75,000 (4)
Lukas Bengtsson $75,000 (1)
Ryan Murphy $72,500 (2)
Chris Driedger $72,500 (3)
Kyle Criscuolo $65,500 (1)
Adam Musil $65,000 (3)
Chris Terry $65,000 (1)
Macoy Erkamps $65,000 (1)
Buddy Robinson $65,000 (1)
Ludwig Bystrom $65,000 (4)
Robin Norell $60,000 (2)
Vincent Dunn $50,000 (3)
Linus Ullmark $50,000 (1)
Quentin Shore $50,000 (2)
Conor Garland $50,000 (2)
Dysin Mayo $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,678,000
Year 2019 : $1,057,500
Year 2020 : $500,000
Year 2021 : $140,000
Salary Average Commitment
Year 2018 : $2,492,167
Year 2019 : $1,051,667
Year 2020 : $490,000
Year 2021 : $160,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,301,000
Farm Players Total Salaries$2,158,611
Coaches Total Salaries$1,325,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,301,000
Estimate Under Maximum Salary Cap of $79,500,000$3,199,000
Estimate Over Minimum Salary Cap of $35,000,000 $41,301,000
Current Bank Account$51,442,379
Projected Bank Account$51,442,379

Pro Players Salaries

Zach Parise $7,538,000 (6)
Ryan Suter $7,538,000 (6)
Jordan Staal $6,000,000 (5)
Dustin Brown $5,875,000 (4)
Alex Steen $5,750,000 (3)
Tyler Johnson $5,000,000 (4)
Tomas Tatar $4,650,000 (4)
Alex Goligoski $4,600,000 (2)
Ondrej Palat $4,500,000 (3)
Michael Frolik $4,300,000 (2)
Karl Alzner $3,750,000 (3)
Kevin Hayes $2,900,000 (2)
Nikita Zadorov $2,500,000 (2)
Thomas Hickey $2,500,000 (4)
Ryan Ellis $2,500,000 (1)
Ryan Miller $2,000,000 (3)
Micheal Ferland $1,750,000 (1)
Ivan Provorov $950,000 (2)
Matthew Nieto $900,000 (1)
Alex Stalock $800,000 (1)
Nikita Jevpalovs $0 (0)
Chris Crane $0 (0)
Patrick McNally $0 (0)
Stuart Percy $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $76,301,000
Year 2019 : $70,351,000
Year 2020 : $55,101,000
Year 2021 : $39,101,000
Salary Average Commitment
Year 2018 : $75,159,000
Year 2019 : $69,184,000
Year 2020 : $53,934,000
Year 2021 : $39,101,000
Salary Cap with 1 Way Contract
Year 2018 : $76,301,000
Year 2019 : $70,351,000
Year 2020 : $55,101,000
Year 2021 : $39,101,000

Farm Players Salaries

Andrej Sustr $275,000 (3)
Scott Laughton $190,000 (2)
Andrew Hammond $135,000 (1)
Teemu Pulkkinen $130,000 (1)
Matt Tennyson $120,000 (2)
Carter Rowney $111,111 (3)
Frederick Gaudreau $100,000 (1)
Scott Darling $95,000 (2)
Dominik Masin $85,000 (2)
Alex Schoenborn $75,000 (2)
Jimmy Vesey $75,000 (2)
Anton Slepyshev $70,000 (1)
Dylan Sadowy $70,000 (2)
Reid Boucher $70,000 (3)
Nelson Nogier $65,000 (2)
Eric Gelinas $65,000 (1)
Gus Young $60,000 (1)
Curtis Valk $60,000 (1)
Connor Crisp $52,500 (2)
Christian Thomas $52,500 (1)
Jeff Glass $52,500 (3)
John McCarron $50,000 (1)
Andrew Mangiapane $50,000 (2)
Daniel O'Regan $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,158,611
Year 2019 : $1,436,111
Year 2020 : $508,611
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,916,389
Year 2019 : $1,193,889
Year 2020 : $378,611
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,850,000
Farm Players Total Salaries$2,133,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$47,850,000
Estimate Under Maximum Salary Cap of $79,500,000$31,650,000
Estimate Over Minimum Salary Cap of $35,000,000 $12,850,000
Current Bank Account$14,101,574
Projected Bank Account$14,101,574

Pro Players Salaries

Jamie Benn $9,225,000 (3)
Jason Spezza $7,500,000 (1)
Tyler Seguin $5,750,000 (1)
Ben Bishop $4,900,000 (3)
John Klingberg $4,250,000 (4)
Brendan Smith $2,800,000 (3)
Radek Faksa $2,200,000 (4)
Brett Ritchie $1,700,000 (2)
Colton Sceviour $1,500,000 (2)
Alex Lyon $925,000 (1)
Devin Shore $925,000 (3)
Tyler Pitlick $800,000 (2)
Greg Pateryn $800,000 (1)
Stephen Johns $800,000 (1)
Esa Lindell $750,000 (1)
Nate Prosser $750,000 (2)
Mattias Janmark $700,000 (1)
Greg Carey $575,000 (1)
Oskar Lindblom $500,000 (3)
Jesper Bratt $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $47,850,000
Year 2019 : $30,050,000
Year 2020 : $25,300,000
Year 2021 : $6,450,000
Salary Average Commitment
Year 2018 : $37,088,333
Year 2019 : $19,288,333
Year 2020 : $16,150,000
Year 2021 : $1,450,000
Salary Cap with 1 Way Contract
Year 2018 : $47,850,000
Year 2019 : $30,050,000
Year 2020 : $25,300,000
Year 2021 : $6,450,000

Farm Players Salaries

Chad Johnson $175,000 (4)
Julius Honka $100,000 (4)
Denis Gurianov $95,000 (2)
Sheldon Dries $92,500 (2)
Gavin Bayreuther $92,500 (2)
Jason Dickinson (Out of Payroll) $90,000 (1)
Remi Elie $85,000 (1)
Roope Hintz $80,000 (3)
Philippe Desrosiers $80,000 (1)
Dillon Heatherington $80,000 (1)
Filip Gustavsson $80,000 (3)
Samuel Laberge $78,500 (4)
Mark Alt $75,000 (4)
Cole Bardreau $75,000 (2)
Niklas Hansson $75,000 (3)
Philippe Myers $72,500 (4)
Brian Flynn $72,500 (3)
Mark Friedman $70,000 (3)
Landon Bow $70,000 (3)
Maxime Lagace $65,000 (1)
Troy Grosenick $65,000 (4)
Gemel Smith $65,000 (2)
Reece Scarlett $65,000 (4)
Justin Dowling $65,000 (3)
Hudson Fasching $60,000 (2)
Kurtis MacDermid $60,000 (2)
Christian Djoos $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,133,500
Year 2019 : $1,683,500
Year 2020 : $1,143,500
Year 2021 : $631,000
Salary Average Commitment
Year 2018 : $2,126,300
Year 2019 : $1,676,300
Year 2020 : $1,138,500
Year 2021 : $626,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,023,000
Farm Players Total Salaries$2,952,950
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,023,000
Estimate Under Maximum Salary Cap of $79,500,000$12,477,000
Estimate Over Minimum Salary Cap of $35,000,000 $32,023,000
Current Bank Account$44,703,110
Projected Bank Account$44,703,110

Pro Players Salaries

Cam Fowler $6,450,000 (4)
Brandon Saad $6,000,000 (3)
Erik Johnson $6,000,000 (2)
Jonathan Quick $5,800,000 (5)
Kyle Turris $5,700,000 (4)
Jeff Carter $5,273,000 (4)
Tyler Bozak $5,100,000 (3)
Mikael Granlund $4,750,000 (3)
Ian Cole $4,300,000 (4)
Viktor Arvidsson $4,250,000 (2)
Tanner Pearson $3,750,000 (1)
Andrew Shaw $3,000,000 (1)
David Schlemko $1,500,000 (1)
Ty Rattie $1,000,000 (3)
Dylan Olsen $750,000 (1)
Jacob de La Rose $750,000 (2)
Nick Schneider $750,000 (2)
Dylan DeMelo $650,000 (1)
Ryan Carpenter $650,000 (1)
Jaccob Slavin $600,000 (1)
Zach Palmquist $0 (0)
Brady Brassart $0 (0)
Matt Carey $0 (0)
Grayson Downing $0 (0)
Maxim Lamarche $0 (0)
Henrik Samuelsson $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $67,023,000
Year 2019 : $56,123,000
Year 2020 : $44,373,000
Year 2021 : $27,523,000
Salary Average Commitment
Year 2018 : $53,495,500
Year 2019 : $43,595,500
Year 2020 : $37,745,500
Year 2021 : $22,873,000
Salary Cap with 1 Way Contract
Year 2018 : $67,023,000
Year 2019 : $56,123,000
Year 2020 : $44,373,000
Year 2021 : $27,523,000

Farm Players Salaries

Alex Iafallo $120,000 (1)
Lance Bouma $100,000 (1)
Trevor Moore $95,000 (3)
Nick DeSimone $92,500 (3)
Nicholas Merkley (Out of Payroll) $90,000 (3)
Cory Conacher $90,000 (3)
Zac Dalpe $85,000 (2)
Justin Kloos $85,000 (2)
Jeremy Roy $85,000 (3)
Zachary Fucale $85,000 (1)
David Rittich $80,000 (3)
Gustav Olofsson $80,000 (1)
Zach Nastasiuk $80,000 (1)
Filip Chlapik $80,000 (3)
Tanner MacMaster $80,000 (2)
David Warsofsky $80,000 (2)
Jordan Maletta $79,250 (3)
Ben Smith $75,000 (1)
Taylor Chorney $75,000 (2)
Connor Brickley $75,000 (4)
Antoine Waked $75,000 (2)
Michael McNiven $75,000 (2)
Dominic Turgeon $75,000 (2)
Kurtis Gabriel $71,500 (3)
Jake Kulevich $70,000 (1)
Mathias Bau $70,000 (1)
Evan Polei $70,000 (1)
Brady Austin $70,000 (2)
Zack Mitchell $66,000 (1)
Nick Ellis $65,000 (3)
Jake Chelios $65,000 (2)
Mike Reilly $65,000 (1)
Hunter Warner $63,700 (2)
Tyler Graovac $62,500 (3)
Alex Dostie $60,000 (3)
Radel Fazleev $57,500 (2)
Reid Duke $50,000 (3)
Chase Lang $50,000 (3)
Carson Soucy $50,000 (3)
Anthony Louis $50,000 (2)
Christoph Bertschy $50,000 (1)
Total Farm Players41
Salary Commitment
Year 2018 : $3,042,950
Year 2019 : $2,111,950
Year 2020 : $1,175,750
Year 2021 : $75,000
Salary Average Commitment
Year 2018 : $3,052,950
Year 2019 : $2,102,950
Year 2020 : $1,166,750
Year 2021 : $80,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$79,500,000

Over Minimum of
$35,000,000

Pro Players

Farm Players

Total Players

Avalanche $41,812,549 $56,501,000 $22,999,000 $21,501,000 291342
Blackhawks $48,431,817 $69,265,000 $10,235,000 $34,265,000 242246
Blue Jackets $46,370,603 $77,875,000 $1,625,000 $42,875,000 211132
Blues $41,010,645 $76,557,000 $2,943,000 $41,557,000 221537
Bruins $47,205,453 $47,450,000 $32,050,000 $12,450,000 223759
Canadiens $45,498,756 $66,992,000 $12,508,000 $31,992,000 213455
Canucks $46,235,601 $66,850,000 $12,650,000 $31,850,000 202444
Capitals $48,649,644 $72,863,462 $6,636,538 $37,863,462 221638
Coyotes $57,731,162 $29,304,500 $50,195,500 -$5,695,500 212849
Devils $52,343,835 $35,105,000 $44,395,000 $105,000 212142
Ducks $13,106,651 $66,125,000 $13,375,000 $31,125,000 292958
Flames $33,685,210 $75,508,000 $3,992,000 $40,508,000 212445
Flyers $31,921,169 $49,575,000 $29,925,000 $14,575,000 22931
Golden Knights $37,999,126 $70,200,000 $9,300,000 $35,200,000 231033
Hurricanes $6,577,155 $77,883,000 $1,617,000 $42,883,000 232346
Islanders $55,509,624 $60,170,000 $19,330,000 $25,170,000 213051
Jets $8,377,350 $59,770,000 $19,730,000 $24,770,000 261339
Kings $8,726,909 $78,549,670 $950,330 $43,549,670 204868
Lightning $18,402,526 $57,400,000 $22,100,000 $22,400,000 222951
Maple Leafs $53,021,422 $41,837,000 $37,663,000 $6,837,000 232750
Oilers $37,992,966 $47,767,000 $31,733,000 $12,767,000 221537
Panthers $53,022,179 $70,375,000 $9,125,000 $35,375,000 241640
Penguins $38,290,839 $73,450,500 $6,049,500 $38,450,500 243155
Predators $46,239,788 $66,275,000 $13,225,000 $31,275,000 202646
Rangers $48,693,136 $47,775,000 $31,725,000 $12,775,000 211334
Red Wings $17,924,703 $48,825,000 $30,675,000 $13,825,000 253459
Sabres $14,944,246 $49,193,000 $30,307,000 $14,193,000 251338
Senators $13,314,673 $65,111,111 $14,388,889 $30,111,111 242852
Sharks $51,442,379 $76,301,000 $3,199,000 $41,301,000 242448
Stars $14,101,574 $47,850,000 $31,650,000 $12,850,000 202747
Wild $44,703,110 $67,023,000 $12,477,000 $32,023,000 264167