Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,691 - 94.86%
Level 2: 5000 - $60 - 4,751 - 95.02%
Level 3: 2000 - $35 - 1,917 - 95.85%
Level 4: 4000 - $25 - 3,863 - 96.58%
Luxury : 1000 - $200 - 951 - 95.09%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,173 - 95.41%
Average Income per Game$1,208,030
Year to Date Revenue$24,160,600

Expense

Pro Players Total Salaries$56,201,000
Farm Players Total Salaries$905,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,883,784
Farm Year To Date Expenses$762,836
Pro Salary Cap To Date$32,007,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,368,630
Pro Remaining Season Days77
Pro Expenses Per Days$321,793
Pro Estimated Expenses$24,778,061
Farm Remaining Season Days67
Farm Expenses Per Days$7,722
Farm Estimated Expenses$517,374
Estimated Season Expenses$25,295,435
Season Salary Cap$52,701,000
Estimate Under Maximum Salary Cap of $79,500,000$26,799,000
Estimate Over Minimum Salary Cap of $35,000,000 $17,701,000
Current Bank Account$32,326,529
Projected Bank Account$32,399,724

Pro Players Salaries

Brent Burns $7,500,000 (3)
Logan Couture $6,000,000 (1)
Cory Schneider $6,000,000 (4)
Gabriel Landeskog $5,571,000 (3)
Ryan McDonagh $4,700,000 (1)
Sean Couturier $4,330,000 (4)
Nathan MacKinnon $4,000,000 (1)
Ryan Murray (Out of Payroll) $3,500,000 (2)
Charlie Coyle $3,200,000 (2)
Adam Pelech $1,600,000 (2)
Matt Martin $1,500,000 (2)
Calvin Pickard $1,200,000 (4)
Brad Richardson $1,000,000 (2)
Nick Ritchie $950,000 (1)
Travis Konecny $900,000 (2)
Jared McCann $900,000 (1)
Alex DeBrincat $850,000 (3)
Samuel Girard $800,000 (3)
Steve Bernier $700,000 (3)
Sebastian AhoD $500,000 (3)
Anton Lindholm $500,000 (2)
Cody Corbett $0 (0)
Andrew Agozzino $0 (0)
Troy Bourke $0 (0)
Trevor Cheek $0 (0)
Sam Henley $0 (0)
Garrett Meurs $0 (0)
Mat Clark $0 (0)
Gabriel Beaupre $0 (0)
Total Pro Players29
Salary Commitment
Year 2018 : $56,201,000
Year 2019 : $39,651,000
Year 2020 : $27,451,000
Year 2021 : $11,530,000
Salary Average Commitment
Year 2018 : $52,786,000
Year 2019 : $36,461,000
Year 2020 : $24,671,000
Year 2021 : $8,750,000
Salary Cap with 1 Way Contract
Year 2018 : $56,201,000
Year 2019 : $39,651,000
Year 2020 : $27,451,000
Year 2021 : $11,530,000

Farm Players Salaries

Martin Frk $120,000 (2)
Nicolas Meloche $85,000 (3)
Duncan Siemens $80,000 (4)
Jean-Christophe Beaudin $75,000 (3)
Spencer Martin $75,000 (1)
Marcus Hogberg $70,000 (3)
Connor Ingram $70,000 (3)
Jalen Chatfield $65,000 (2)
Mason Geertsen $65,000 (1)
Sergei Boikov $50,000 (2)
Andrei Mironov $50,000 (1)
Julien Nantel $50,000 (3)
Conner Bleackley $50,000 (2)
Total Farm Players13
Salary Commitment
Year 2018 : $905,000
Year 2019 : $715,000
Year 2020 : $430,000
Year 2021 : $80,000
Salary Average Commitment
Year 2018 : $920,000
Year 2019 : $730,000
Year 2020 : $445,000
Year 2021 : $95,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,648 - 94.13%
Level 2: 5000 - $60 - 4,740 - 94.80%
Level 3: 2000 - $35 - 1,920 - 95.98%
Level 4: 4000 - $25 - 3,802 - 95.04%
Luxury : 1000 - $200 - 964 - 96.39%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,073 - 94.85%
Average Income per Game$1,204,161
Year to Date Revenue$28,899,855

Expense

Pro Players Total Salaries$70,765,000
Farm Players Total Salaries$1,711,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,577,664
Farm Year To Date Expenses$1,468,774
Pro Salary Cap To Date$38,461,034
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,470,731
Pro Remaining Season Days77
Pro Expenses Per Days$403,715
Pro Estimated Expenses$31,086,055
Farm Remaining Season Days67
Farm Expenses Per Days$14,861
Farm Estimated Expenses$995,687
Estimated Season Expenses$32,081,742
Season Salary Cap$63,890,000
Estimate Under Maximum Salary Cap of $79,500,000$15,610,000
Estimate Over Minimum Salary Cap of $35,000,000 $28,890,000
Current Bank Account$36,285,234
Projected Bank Account$24,674,223

Pro Players Salaries

Ryan Kesler (Out of Payroll) $6,875,000 (4)
Alexander Radulov $6,750,000 (3)
Corey Crawford $6,000,000 (2)
Zdeno Chara $5,500,000 (2)
James Neal $5,500,000 (4)
Jared Spurgeon $5,100,000 (2)
Derick Brassard $5,000,000 (1)
Chris Kreider $4,500,000 (2)
Braydon Coburn $3,750,000 (2)
Cam Ward $3,500,000 (1)
Michael Stone $3,500,000 (2)
Rick Nash $3,500,000 (1)
Neal Pionk $2,500,000 (4)
Pierre-Edouard Bellemare $1,500,000 (1)
Calle Jarnkrok $1,500,000 (1)
Luke Schenn $1,500,000 (3)
Ryan Donato $800,000 (3)
Matt Puempel $800,000 (2)
Matt Hendricks $750,000 (1)
Pavel Buchnevich $750,000 (2)
Justin Falk $690,000 (1)
Tyler Motte $500,000 (2)
Viktor Svedberg $0 (0)
Nick Mattson $0 (0)
Garret Ross $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $70,765,000
Year 2019 : $54,325,000
Year 2020 : $23,925,000
Year 2021 : $14,875,000
Salary Average Commitment
Year 2018 : $70,590,000
Year 2019 : $54,150,000
Year 2020 : $23,650,000
Year 2021 : $12,500,000
Salary Cap with 1 Way Contract
Year 2018 : $70,765,000
Year 2019 : $54,325,000
Year 2020 : $23,925,000
Year 2021 : $14,875,000

Farm Players Salaries

Ryan Haggerty $125,000 (2)
Al Montoya $120,000 (1)
Jakub Vrana $95,000 (1)
Cedric Paquette $95,000 (1)
Klas Dahlbeck $90,000 (4)
Morgan Klimchuk $90,000 (1)
Dennis Rasmussen $85,000 (1)
Jeff Schultz $79,000 (1)
Adam Tambellini $75,000 (1)
Brett Lernout $75,000 (1)
Cody McLeod $75,000 (1)
Jake Paterson $75,000 (1)
Keegan Kolesar $75,000 (3)
Ville Pokka $75,000 (4)
Vince Pedrie $75,000 (3)
Matheson Iacopelli $70,000 (3)
Alexandre Carrier $60,000 (2)
Ryan Graves $60,000 (1)
Brandon Crawley $60,000 (3)
Ben Marshall $57,500 (1)
Luke Johnson $50,000 (2)
Riley Barber $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2018 : $1,711,500
Year 2019 : $680,000
Year 2020 : $445,000
Year 2021 : $165,000
Salary Average Commitment
Year 2018 : $1,651,778
Year 2019 : $622,778
Year 2020 : $435,000
Year 2021 : $155,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $95 - 5,771 - 96.19%
Level 2: 5000 - $50 - 4,832 - 96.63%
Level 3: 2000 - $30 - 1,950 - 97.52%
Level 4: 4000 - $25 - 3,870 - 96.76%
Luxury : 1000 - $180 - 951 - 95.07%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,374 - 96.52%
Average Income per Game$1,116,230
Year to Date Revenue$26,789,515

Expense

Pro Players Total Salaries$78,550,000
Farm Players Total Salaries$1,002,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,519,129
Farm Year To Date Expenses$934,229
Pro Salary Cap To Date$44,379,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,975,906
Pro Remaining Season Days77
Pro Expenses Per Days$450,000
Pro Estimated Expenses$34,650,000
Farm Remaining Season Days67
Farm Expenses Per Days$8,891
Farm Estimated Expenses$595,697
Estimated Season Expenses$35,245,697
Season Salary Cap$78,550,000
Estimate Under Maximum Salary Cap of $79,500,000$950,000
Estimate Over Minimum Salary Cap of $35,000,000 $43,550,000
Current Bank Account$26,706,760
Projected Bank Account$10,436,969

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Vladimir Tarasenko $7,500,000 (5)
Kris Letang $7,250,000 (4)
Mark Giordano $6,750,000 (4)
Joe Pavelski $6,000,000 (1)
Cam Atkinson $5,875,000 (4)
David Savard $4,250,000 (4)
Jakob Silfverberg $3,750,000 (1)
Sven Baertschi $3,400,000 (2)
Radko Gudas $3,350,000 (3)
Casey Cizikas $3,350,000 (4)
James Reimer $2,900,000 (2)
Erik Haula $2,750,000 (4)
Michael Raffl $2,500,000 (2)
Joel Edmundson $2,500,000 (2)
Brian Boyle $2,250,000 (3)
Devante Smith-Pelly $1,000,000 (1)
Kevin Connauton $950,000 (3)
Magnus Paajarvi $800,000 (2)
Anton Forsberg $750,000 (2)
Oscar Dansk $675,000 (2)
John Ramage $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $78,550,000
Year 2019 : $67,800,000
Year 2020 : $44,275,000
Year 2021 : $37,725,000
Salary Average Commitment
Year 2018 : $69,270,000
Year 2019 : $61,270,000
Year 2020 : $41,545,000
Year 2021 : $34,995,000
Salary Cap with 1 Way Contract
Year 2018 : $78,550,000
Year 2019 : $67,800,000
Year 2020 : $44,275,000
Year 2021 : $37,725,000

Farm Players Salaries

Conor Sheary $350,000 (1)
Jordan Schroeder $95,000 (3)
Ryan Collins $80,000 (3)
Cody Goloubef $75,000 (3)
Michael Paliotta $75,000 (1)
Blake Siebenaler $70,000 (2)
Alexandre Grenier $65,000 (1)
Nick Moutrey $65,000 (1)
T.J. Tynan $65,000 (1)
Alex Broadhurst $62,500 (2)
Total Farm Players10
Salary Commitment
Year 2018 : $1,002,500
Year 2019 : $382,500
Year 2020 : $250,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,002,500
Year 2019 : $382,500
Year 2020 : $250,000
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,844 - 97.40%
Level 2: 5000 - $60 - 4,808 - 96.15%
Level 3: 2000 - $35 - 1,933 - 96.63%
Level 4: 4000 - $25 - 3,839 - 95.98%
Luxury : 1000 - $200 - 958 - 95.81%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,382 - 96.56%
Average Income per Game$1,228,097
Year to Date Revenue$31,930,525

Expense

Pro Players Total Salaries$76,557,000
Farm Players Total Salaries$1,110,000
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,481,650
Farm Year To Date Expenses$1,062,228
Pro Salary Cap To Date$43,401,216
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,421,457
Pro Remaining Season Days77
Pro Expenses Per Days$437,190
Pro Estimated Expenses$33,663,630
Farm Remaining Season Days67
Farm Expenses Per Days$10,414
Farm Estimated Expenses$697,738
Estimated Season Expenses$34,361,368
Season Salary Cap$76,557,000
Estimate Under Maximum Salary Cap of $79,500,000$2,943,000
Estimate Over Minimum Salary Cap of $35,000,000 $41,557,000
Current Bank Account$27,397,292
Projected Bank Account$11,457,381

Pro Players Salaries

Shea Weber $7,857,000 (6)
Pekka Rinne $7,000,000 (1)
Brent Seabrook $6,800,000 (2)
Joe Thornton $6,000,000 (1)
Nick Leddy $5,500,000 (4)
Ryan Johansen $5,350,000 (1)
Niklas Kronwall $4,750,000 (1)
Evgeni Dadonov $4,000,000 (3)
Josh Manson $4,000,000 (4)
Vladimir Sobotka $3,500,000 (3)
Nikita Kucherov $3,450,000 (2)
Filip Forsberg $2,950,000 (1)
Darren Helm $2,750,000 (2)
Mark Pysyk $2,500,000 (3)
Jan Rutta $2,300,000 (3)
Teuvo Teravainen $2,000,000 (2)
Mark Letestu $1,800,000 (2)
Tom Pyatt $1,200,000 (3)
Philipp Grubauer $950,000 (2)
Barclay Goodrow $750,000 (4)
Colton Sissons $650,000 (1)
Nick Bonino $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $76,557,000
Year 2019 : $49,857,000
Year 2020 : $32,107,000
Year 2021 : $18,107,000
Salary Average Commitment
Year 2018 : $67,053,666
Year 2019 : $41,107,666
Year 2020 : $28,507,000
Year 2021 : $14,507,000
Salary Cap with 1 Way Contract
Year 2018 : $76,557,000
Year 2019 : $49,857,000
Year 2020 : $32,107,000
Year 2021 : $18,107,000

Farm Players Salaries

Ryan Hitchcock $100,000 (3)
Alexander Nylander $95,000 (2)
Lane Pederson $92,500 (3)
Giovanni Fiore $92,500 (3)
Sam Vigneault $92,500 (3)
Chad Ruhwedel $80,000 (3)
Justin Scott $80,000 (3)
Colin Smith $70,000 (3)
Nic Dowd $65,000 (2)
Joseph LaBate $65,000 (1)
Ville Husso $65,000 (2)
Jared Coreau $62,500 (4)
Zac Leslie $50,000 (1)
Chris Butler $50,000 (1)
Jamie McBain $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2018 : $1,110,000
Year 2019 : $945,000
Year 2020 : $670,000
Year 2021 : $62,500
Salary Average Commitment
Year 2018 : $1,110,000
Year 2019 : $945,000
Year 2020 : $670,000
Year 2021 : $62,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,726 - 95.44%
Level 2: 5000 - $60 - 4,738 - 94.77%
Level 3: 2000 - $35 - 1,921 - 96.07%
Level 4: 4000 - $25 - 3,847 - 96.17%
Luxury : 1000 - $200 - 952 - 95.18%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,185 - 95.47%
Average Income per Game$1,210,697
Year to Date Revenue$27,846,020

Expense

Pro Players Total Salaries$59,275,000
Farm Players Total Salaries$2,741,950
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,174,022
Farm Year To Date Expenses$2,142,311
Pro Salary Cap To Date$30,288,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,792,537
Pro Remaining Season Days77
Pro Expenses Per Days$339,525
Pro Estimated Expenses$26,143,425
Farm Remaining Season Days67
Farm Expenses Per Days$20,662
Farm Estimated Expenses$1,384,354
Estimated Season Expenses$27,527,779
Season Salary Cap$59,275,000
Estimate Under Maximum Salary Cap of $79,500,000$20,225,000
Estimate Over Minimum Salary Cap of $35,000,000 $24,275,000
Current Bank Account$41,735,140
Projected Bank Account$35,999,898

Pro Players Salaries

David Krejci $7,250,000 (3)
Tuukka Rask $7,000,000 (3)
Brad Marchand $6,125,000 (3)
Mike Green $6,000,000 (1)
Loui Eriksson $5,625,000 (2)
Jori Lehtera $4,700,000 (1)
Jake Gardiner $4,050,000 (1)
Olli Maatta $4,000,000 (2)
Chris Kunitz $2,000,000 (1)
Anton Khudobin $1,200,000 (1)
Jussi Jokinen $1,100,000 (1)
Mikko Rantanen $950,000 (1)
David Kampf $925,000 (2)
Vinni Lettieri $925,000 (2)
Nikolay Goldobin $900,000 (1)
Chris Bigras $850,000 (1)
Daniel Sprong $800,000 (1)
Iiro Pakarinen $725,000 (1)
Matt Grzelcyk $700,000 (2)
Alexander True $650,000 (3)
Joseph Morrow $650,000 (1)
Zac Rinaldo $650,000 (1)
Markus Nutivaara $500,000 (2)
Niklas Svedberg $500,000 (1)
Colton Hargrove $500,000 (1)
Anthony Camara $0 (0)
Brian Ferlin $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $59,275,000
Year 2019 : $33,700,000
Year 2020 : $21,025,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $57,350,000
Year 2019 : $33,700,000
Year 2020 : $21,025,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $59,275,000
Year 2019 : $33,700,000
Year 2020 : $21,025,000
Year 2021 : $0

Farm Players Salaries

Clarke MacArthur $465,000 (2)
Kalle Kossila $145,000 (2)
Andrew Poturalski $85,000 (2)
Jeremy Lauzon $80,000 (3)
Linus Arnesson $80,000 (1)
Adam Carlson $79,500 (1)
Kris Bindulis $79,250 (3)
Justin Hickman $79,200 (1)
Jakob Forsbacka Karlsson $75,000 (3)
Andrew Nielsen $75,000 (2)
Janne Kuokkanen $75,000 (3)
Ben Sexton $72,500 (2)
Ryan Lomberg $71,000 (2)
Aleksi Saarela $70,000 (3)
Tyler Randell $70,000 (1)
Austin Czarnik $67,500 (1)
Colby Cave $65,500 (1)
Dmitry Osipov $65,000 (3)
Seth Griffith $65,000 (1)
Chris Casto $65,000 (1)
Ivan Kulbakov $65,000 (3)
Zach Trotman $65,000 (1)
Jack Flinn $62,500 (2)
Joshua Winquist $62,500 (2)
Mikkel Aagaard $62,500 (2)
Tony Turgeon $62,500 (2)
Anthony Greco $62,500 (2)
Ryan Fitzgerald $60,000 (3)
Jesse Gabrielle $60,000 (3)
Cameron Hughes $50,000 (3)
Joonas Lyytinen $50,000 (3)
Anton Blidh $50,000 (1)
Luc Snuggerud $50,000 (2)
Emil Johansson $50,000 (3)
Total Farm Players34
Salary Commitment
Year 2018 : $2,741,950
Year 2019 : $2,055,250
Year 2020 : $779,250
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,753,728
Year 2019 : $2,077,728
Year 2020 : $779,250
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,685 - 94.74%
Level 2: 5000 - $60 - 4,798 - 95.97%
Level 3: 2000 - $35 - 1,920 - 96.00%
Level 4: 4000 - $25 - 3,869 - 96.72%
Luxury : 1000 - $200 - 956 - 95.61%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,228 - 95.71%
Average Income per Game$1,211,489
Year to Date Revenue$29,075,740

Expense

Pro Players Total Salaries$66,992,000
Farm Players Total Salaries$3,463,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,453,506
Farm Year To Date Expenses$2,383,624
Pro Salary Cap To Date$38,174,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,595,316
Pro Remaining Season Days77
Pro Expenses Per Days$396,603
Pro Estimated Expenses$30,538,431
Farm Remaining Season Days67
Farm Expenses Per Days$23,453
Farm Estimated Expenses$1,571,351
Estimated Season Expenses$32,109,782
Season Salary Cap$66,992,000
Estimate Under Maximum Salary Cap of $79,500,000$12,508,000
Estimate Over Minimum Salary Cap of $35,000,000 $31,992,000
Current Bank Account$31,737,366
Projected Bank Account$20,222,900

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Mike Smith $5,667,000 (1)
Mark Stone $5,500,000 (1)
Jeff Petry $5,500,000 (3)
Brayden Schenn $5,100,000 (2)
Marcus Johansson $4,500,000 (2)
Max Pacioretty $4,500,000 (1)
Alec Martinez $4,000,000 (3)
Brendan Gallagher $3,750,000 (3)
Ron Hainsey $3,000,000 (3)
Jason Pominville $2,800,000 (4)
Cody Ceci $2,800,000 (2)
Michal Neuvirth $2,500,000 (3)
Ben Lovejoy $2,500,000 (2)
Trevor Lewis $2,000,000 (2)
Artturi Lehkonen $800,000 (2)
Mark Barberio $800,000 (3)
Tim Schaller $775,000 (1)
Derek Ryan $750,000 (2)
Chris Tierney $750,000 (2)
Phil Lane $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $66,992,000
Year 2019 : $50,550,000
Year 2020 : $31,350,000
Year 2021 : $11,800,000
Salary Average Commitment
Year 2018 : $57,867,000
Year 2019 : $43,425,000
Year 2020 : $30,275,000
Year 2021 : $11,800,000
Salary Cap with 1 Way Contract
Year 2018 : $66,992,000
Year 2019 : $50,550,000
Year 2020 : $31,350,000
Year 2021 : $11,800,000

Farm Players Salaries

Carey Price $1,000,000 (4)
Marcus Foligno $190,000 (1)
Mike Condon $95,000 (3)
Jack Roslovic $90,000 (2)
Michael McCarron $90,000 (1)
Rob O'Gara $90,000 (2)
Collin Delia $87,500 (2)
Justin Holl $87,500 (1)
Charles Hudon $85,000 (2)
Nicolas Aube-Kubel $80,000 (2)
Aaron Dell $78,500 (3)
Brandon Pirri $75,000 (4)
Matt Lorito $75,000 (3)
Adam Cracknell $75,000 (4)
Daniel Carr $72,500 (1)
Noel Acciari $72,500 (2)
Phil Varone $72,500 (4)
Curtis McKenzie $70,000 (1)
Marcus Sorensen $70,000 (2)
Dean Kukan $67,500 (1)
Mike Vecchione $67,500 (1)
Casey DeSmith $67,500 (1)
C.J. Smith $65,000 (1)
Julian Melchiori $65,000 (1)
Alexandre Fortin $65,000 (2)
Nick Lappin $65,000 (1)
Niki Petti $65,000 (2)
Cavan Fitzgerald $65,000 (2)
Kevin Rooney $65,000 (1)
Simon Bourque $50,000 (3)
Daniel Audette $50,000 (2)
Manuel Wiederer $50,000 (3)
Jeremiah Addison $50,000 (3)
Jeremy Gregoire $50,000 (1)
Total Farm Players34
Salary Commitment
Year 2018 : $3,463,500
Year 2019 : $2,441,000
Year 2020 : $1,621,000
Year 2021 : $1,222,500
Salary Average Commitment
Year 2018 : $3,014,056
Year 2019 : $2,001,278
Year 2020 : $1,251,278
Year 2021 : $870,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,760 - 96.01%
Level 2: 5000 - $60 - 4,749 - 94.98%
Level 3: 2000 - $35 - 1,928 - 96.42%
Level 4: 4000 - $25 - 3,805 - 95.12%
Luxury : 1000 - $200 - 945 - 94.48%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,188 - 95.49%
Average Income per Game$1,212,560
Year to Date Revenue$25,463,765

Expense

Pro Players Total Salaries$73,450,000
Farm Players Total Salaries$2,680,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,365,634
Farm Year To Date Expenses$2,195,875
Pro Salary Cap To Date$40,300,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,251,205
Pro Remaining Season Days77
Pro Expenses Per Days$419,274
Pro Estimated Expenses$32,284,098
Farm Remaining Season Days67
Farm Expenses Per Days$20,592
Farm Estimated Expenses$1,379,664
Estimated Season Expenses$33,663,762
Season Salary Cap$73,450,000
Estimate Under Maximum Salary Cap of $79,500,000$6,050,000
Estimate Over Minimum Salary Cap of $35,000,000 $38,450,000
Current Bank Account$28,137,857
Projected Bank Account$18,725,300

Pro Players Salaries

Sidney Crosby $8,700,000 (6)
Henrik Lundqvist $8,500,000 (3)
Drew Doughty $7,000,000 (1)
Hampus Lindholm $5,250,000 (3)
Mike Cammalleri $5,000,000 (1)
Jason Demers $4,500,000 (2)
Seth Jones $4,500,000 (2)
Carl Hagelin $4,000,000 (1)
Jacob Trouba $3,500,000 (1)
Bo Horvat $3,000,000 (1)
Cal Clutterbuck $3,000,000 (3)
Boone Jenner $2,850,000 (2)
Adam Lowry $2,000,000 (1)
Luke Glendening $2,000,000 (3)
Jay Beagle $1,800,000 (4)
Troy Stecher $1,500,000 (1)
Curtis McElhinney $1,000,000 (1)
Nico Hischier $950,000 (3)
Sam Reinhart $950,000 (1)
Patrik Laine $950,000 (2)
Brock Boeser $900,000 (3)
Thatcher Demko $850,000 (2)
Nikita Tryamkin $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $73,450,000
Year 2019 : $44,750,000
Year 2020 : $31,100,000
Year 2021 : $10,500,000
Salary Average Commitment
Year 2018 : $64,257,000
Year 2019 : $38,013,000
Year 2020 : $27,594,000
Year 2021 : $10,500,000
Salary Cap with 1 Way Contract
Year 2018 : $73,450,000
Year 2019 : $44,750,000
Year 2020 : $31,100,000
Year 2021 : $10,500,000

Farm Players Salaries

Ryan Callahan $580,000 (2)
Jiri Hudler $305,000 (1)
Patrick Wiercioch $270,000 (1)
Alexander Petrovic $200,000 (4)
J.T. Brown $125,000 (3)
Scottie Upshall $100,000 (3)
Joe Cannata $90,000 (2)
Drew Miller $90,000 (1)
Ben Chiarot (Out of Payroll) $85,000 (2)
Jeremy Bracco $80,000 (3)
Jansen Harkins $80,000 (3)
Tanner Glass $80,000 (1)
Tanner Kero $75,000 (1)
Juho Lammikko $75,000 (2)
Guillaume Brisebois $75,000 (3)
Cole Cassels $70,000 (1)
Ashton Sautner $67,500 (1)
Brandon Mashinter $65,000 (1)
Hunter Fejes $60,000 (2)
Evan McEneny $57,500 (2)
Anton Cederholm $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2018 : $2,680,000
Year 2019 : $1,657,500
Year 2020 : $710,000
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $2,610,000
Year 2019 : $1,657,500
Year 2020 : $710,000
Year 2021 : $200,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,723 - 95.38%
Level 2: 5000 - $60 - 4,808 - 96.15%
Level 3: 2000 - $35 - 1,917 - 95.83%
Level 4: 4000 - $25 - 3,838 - 95.95%
Luxury : 1000 - $200 - 946 - 94.64%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,232 - 95.73%
Average Income per Game$1,213,064
Year to Date Revenue$27,900,475

Expense

Pro Players Total Salaries$74,113,462
Farm Players Total Salaries$938,833
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,990,366
Farm Year To Date Expenses$1,180,383
Pro Salary Cap To Date$41,736,182
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,835,154
Pro Remaining Season Days77
Pro Expenses Per Days$425,215
Pro Estimated Expenses$32,741,555
Farm Remaining Season Days67
Farm Expenses Per Days$11,472
Farm Estimated Expenses$768,624
Estimated Season Expenses$33,510,179
Season Salary Cap$74,113,462
Estimate Under Maximum Salary Cap of $79,500,000$5,386,538
Estimate Over Minimum Salary Cap of $35,000,000 $39,113,462
Current Bank Account$32,379,370
Projected Bank Account$20,704,345

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Evgeni Malkin $9,500,000 (4)
John Carlson $7,150,000 (4)
Braden Holtby $6,100,000 (2)
Blake Wheeler $5,600,000 (1)
Duncan Keith $5,538,000 (5)
T.J. Oshie $5,250,000 (2)
Rickard Rakell $4,850,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Travis Hamonic $3,857,000 (2)
Josh Anderson $2,250,000 (4)
Phillip Danault $2,000,000 (4)
Sven Andrighetto $1,400,000 (3)
Trevor van Riemsdyk $1,250,000 (3)
Tobias Rieder $1,000,000 (1)
Josh Gorges $1,000,000 (2)
Mikhail Sergachev $950,000 (3)
Chandler Stephenson $780,000 (2)
Zach Sanford $750,000 (2)
Joonas Korpisalo $750,000 (1)
Ben Hutton $500,000 (1)
Michael Latta $0 (0)
Caleb Herbert $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $74,113,462
Year 2019 : $62,163,462
Year 2020 : $44,426,462
Year 2021 : $31,288,000
Salary Average Commitment
Year 2018 : $67,938,462
Year 2019 : $55,988,462
Year 2020 : $44,426,462
Year 2021 : $31,288,000
Salary Cap with 1 Way Contract
Year 2018 : $74,113,462
Year 2019 : $62,163,462
Year 2020 : $44,426,462
Year 2021 : $31,288,000

Farm Players Salaries

Vitek Vanecek $85,000 (2)
Nic Petan $85,000 (1)
Nathan Walker $75,000 (2)
Marko Dano $75,000 (2)
Tim McGauley $66,333 (1)
Thomas DiPauli $65,000 (2)
Yannick Weber $65,000 (1)
Ryan Johnston $60,000 (1)
Nick Seeler $57,500 (2)
Jason Akeson $55,000 (1)
Tyler Lewington $50,000 (1)
Colby Williams $50,000 (2)
Connor Hobbs $50,000 (3)
Travis Boyd $50,000 (1)
Marek Langhamer $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2018 : $938,833
Year 2019 : $457,500
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $938,833
Year 2019 : $457,500
Year 2020 : $50,000
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $60 - 4,691 - 93.82%
Level 3: 2000 - $35 - 1,932 - 96.61%
Level 4: 4000 - $25 - 3,838 - 95.94%
Luxury : 1000 - $200 - 939 - 93.94%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,129 - 95.16%
Average Income per Game$1,205,802
Year to Date Revenue$26,527,650

Expense

Pro Players Total Salaries$35,504,500
Farm Players Total Salaries$2,245,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,371,244
Farm Year To Date Expenses$1,647,372
Pro Salary Cap To Date$20,231,598
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,910,243
Pro Remaining Season Days77
Pro Expenses Per Days$209,522
Pro Estimated Expenses$16,133,194
Farm Remaining Season Days67
Farm Expenses Per Days$16,243
Farm Estimated Expenses$1,088,281
Estimated Season Expenses$17,221,475
Season Salary Cap$35,504,500
Estimate Under Maximum Salary Cap of $79,500,000$43,995,500
Estimate Over Minimum Salary Cap of $35,000,000 $504,500
Current Bank Account$61,240,196
Projected Bank Account$66,928,964

Pro Players Salaries

Dave Clarkson $5,250,000 (2)
Nikolai Kulemin $4,187,500 (1)
Jonas Brodin $4,167,000 (3)
Andrew Cogliano $3,500,000 (4)
Jordan Martinook $2,000,000 (1)
Ryan Pulock $2,000,000 (2)
Zemgus Girgensons $1,550,000 (1)
Connor Carrick $1,000,000 (2)
Dmitrij Jaskin $1,000,000 (1)
Jake Dotchin $1,000,000 (2)
Thomas Chabot $950,000 (3)
Max Domi $950,000 (1)
Sam Bennett $950,000 (1)
Auston Matthews $950,000 (2)
Brendan Perlini $950,000 (2)
Anthony DeAngelo $900,000 (1)
Christian Fischer $850,000 (2)
Christian Dvorak $800,000 (2)
Charlie Lindgren $750,000 (2)
Juuse Saros $650,000 (1)
Andrew Copp $650,000 (1)
Gustav Forsling $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $35,504,500
Year 2019 : $22,667,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000
Salary Average Commitment
Year 2018 : $35,504,500
Year 2019 : $22,667,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000
Salary Cap with 1 Way Contract
Year 2018 : $35,504,500
Year 2019 : $22,667,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000

Farm Players Salaries

Louis Domingue $125,000 (4)
Alexandar Georgiev $100,000 (2)
Hunter Shinkaruk $100,000 (2)
Hunter Miska $100,000 (2)
Matiss Kivlenieks $100,000 (2)
Jake Virtanen $95,000 (1)
Luke Kunin $95,000 (3)
Dylan Strome $95,000 (3)
Jacob Larsson $90,000 (3)
Timothy Liljegren $90,000 (3)
Sonny Milano $90,000 (1)
Erik Cernak $85,000 (3)
Ryan MacInnis $85,000 (2)
Laurent Dauphin $85,000 (1)
Oliver Kylington $80,000 (1)
Jonas Siegenthaler $80,000 (3)
Frank Corrado $75,000 (2)
Dillon Simpson $75,000 (2)
Kevin Boyle $75,000 (3)
Kristers Gudlevskis $75,000 (1)
Adin Hill $75,000 (1)
Louie Belpedio $70,000 (3)
Jens Looke $70,000 (3)
Adam Gilmour $65,000 (2)
Ben Thomas $60,000 (2)
Michael Bunting $60,000 (1)
Pavel Jenys $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2018 : $2,245,000
Year 2019 : $1,685,000
Year 2020 : $925,000
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $2,267,500
Year 2019 : $1,707,500
Year 2020 : $947,500
Year 2021 : $125,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,696 - 94.94%
Level 2: 5000 - $60 - 4,727 - 94.53%
Level 3: 2000 - $35 - 1,887 - 94.34%
Level 4: 4000 - $25 - 3,823 - 95.57%
Luxury : 1000 - $200 - 948 - 94.78%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,080 - 94.89%
Average Income per Game$1,204,390
Year to Date Revenue$26,496,580

Expense

Pro Players Total Salaries$42,507,458
Farm Players Total Salaries$1,120,167
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,907,190
Farm Year To Date Expenses$1,221,838
Pro Salary Cap To Date$23,190,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,883,410
Pro Remaining Season Days77
Pro Expenses Per Days$243,058
Pro Estimated Expenses$18,715,466
Farm Remaining Season Days67
Farm Expenses Per Days$11,362
Farm Estimated Expenses$761,254
Estimated Season Expenses$19,476,720
Season Salary Cap$41,257,458
Estimate Under Maximum Salary Cap of $79,500,000$38,242,542
Estimate Over Minimum Salary Cap of $35,000,000 $6,257,458
Current Bank Account$53,711,387
Projected Bank Account$57,118,077

Pro Players Salaries

Mark Scheifele $6,125,000 (1)
Taylor Hall $6,000,000 (2)
Travis Zajac $5,750,000 (3)
Andy Greene $5,000,000 (2)
Erik Gudbranson $4,000,000 (4)
Mathew Dumba $3,000,000 (3)
Freddie Hamilton (Out of Payroll) $1,250,000 (1)
Jared Cowen $1,000,000 (1)
Eric Tangradi $950,000 (1)
Pavel Zacha $950,000 (2)
John Quenneville $900,000 (2)
Tyler Gaudet $874,125 (1)
Steven Santini $850,000 (2)
Trevor Murphy $850,000 (4)
Blake Coleman $750,000 (1)
Darren Raddysh $730,000 (2)
Dan Vladar $728,333 (2)
Tim Heed $650,000 (1)
Scott Wedgewood $650,000 (1)
Blake Pietila $500,000 (1)
Rudolfs Balcers $500,000 (3)
Joseph Blandisi $500,000 (1)
Ben Johnson $0 (0)
Joe Faust $0 (0)
Maxime Clermont $0 (0)
Ben Thomson $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $42,507,458
Year 2019 : $29,258,333
Year 2020 : $14,100,000
Year 2021 : $4,850,000
Salary Average Commitment
Year 2018 : $37,883,333
Year 2019 : $28,258,333
Year 2020 : $13,100,000
Year 2021 : $4,850,000
Salary Cap with 1 Way Contract
Year 2018 : $42,507,458
Year 2019 : $29,258,333
Year 2020 : $14,100,000
Year 2021 : $4,850,000

Farm Players Salaries

Ahti Oksanen $95,000 (1)
Klim Kostin (Out of Payroll) $90,000 (3)
Josh Jacobs $85,000 (2)
Nathan Bastian $85,000 (3)
Rihards Bukarts $85,000 (2)
Ken Appleby $85,000 (3)
Mario Lucia $79,250 (1)
Ryan Kujawinski $75,000 (1)
Seth Helgeson $75,000 (4)
Blake Speers $75,000 (3)
Dante Salituro $72,500 (1)
Raman Hrabarenka $69,250 (1)
Colton White $65,000 (3)
Damir Sharipzianov $64,167 (1)
Jordan Subban $60,000 (1)
Stepan Falkovsky $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2018 : $1,210,167
Year 2019 : $695,000
Year 2020 : $525,000
Year 2021 : $75,000
Salary Average Commitment
Year 2018 : $1,210,167
Year 2019 : $695,000
Year 2020 : $525,000
Year 2021 : $75,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $190 - 2,626 - 43.76%
Level 2: 5000 - $174 - 2,000 - 40.00%
Level 3: 2000 - $149 - 800 - 40.00%
Level 4: 4000 - $99 - 1,600 - 40.00%
Luxury : 1000 - $350 - 462 - 46.17%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %7,487 - 41.60%
Average Income per Game$1,286,096
Year to Date Revenue$32,152,410

Expense

Pro Players Total Salaries$67,375,000
Farm Players Total Salaries$2,366,389
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,363,935
Farm Year To Date Expenses$1,910,924
Pro Salary Cap To Date$37,741,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,577,542
Pro Remaining Season Days77
Pro Expenses Per Days$391,480
Pro Estimated Expenses$30,143,960
Farm Remaining Season Days67
Farm Expenses Per Days$18,736
Farm Estimated Expenses$1,255,312
Estimated Season Expenses$31,399,272
Season Salary Cap$67,375,000
Estimate Under Maximum Salary Cap of $79,500,000$12,125,000
Estimate Over Minimum Salary Cap of $35,000,000 $32,375,000
Current Bank Account$3,984,202
Projected Bank Account-$6,837,528

Pro Players Salaries

Henrik Zetterberg $6,083,000 (3)
Ryan Nugent-Hopkins $6,000,000 (3)
David Backes $6,000,000 (1)
Jimmy Howard $5,292,000 (1)
Mikko Koivu $5,000,000 (3)
Chris Tanev $4,450,000 (2)
Justin Abdelkader $4,250,000 (2)
Steve Mason $4,100,000 (3)
Patrick Marleau $4,000,000 (1)
Connor Murphy $3,600,000 (4)
Blake Comeau $3,000,000 (2)
Trevor Daley $3,000,000 (3)
Jamie Oleksiak $2,500,000 (4)
Vladislav Namestnikov $2,000,000 (3)
Kevin Bieksa $2,000,000 (2)
Brayden McNabb $1,700,000 (1)
Xavier Ouellet $1,250,000 (1)
Sam Gagner $1,250,000 (1)
Mike Richards $700,000 (2)
Chris Wagner $700,000 (4)
Matthew Peca $500,000 (1)
Cody Beach $0 (0)
Andrew O'Brien $0 (0)
Joseph Cramarossa $0 (0)
Matt Bailey $0 (0)
Yannick Veilleux $0 (0)
Emile Poirier $0 (0)
Dalton Smith $0 (0)
Derek Mathers $0 (0)
Dylan Blujus $0 (0)
Total Pro Players30
Salary Commitment
Year 2018 : $67,375,000
Year 2019 : $47,383,000
Year 2020 : $32,983,000
Year 2021 : $6,800,000
Salary Average Commitment
Year 2018 : $66,575,000
Year 2019 : $46,583,000
Year 2020 : $32,183,000
Year 2021 : $6,800,000
Salary Cap with 1 Way Contract
Year 2018 : $67,375,000
Year 2019 : $47,383,000
Year 2020 : $32,983,000
Year 2021 : $6,800,000

Farm Players Salaries

Matt Beleskey $380,000 (2)
Stefan Leblanc $100,000 (3)
Kevin Spinozzi $100,000 (3)
Matthew O'Connor $92,500 (2)
Mitch Hults $92,500 (2)
Jordin Tootoo $90,000 (2)
Stefan Noesen $90,000 (4)
Michael Sgarbossa $88,889 (2)
Matthew Spencer $85,000 (3)
Marcus Pettersson $85,000 (3)
Ian McCoshen $85,000 (2)
Brian Hart $80,000 (1)
Julius Nattinen $80,000 (3)
Jarred Tinordi $75,000 (4)
Steve Michalek $72,500 (2)
Lukas Sedlak $70,000 (4)
Keaton Thompson $70,000 (2)
Jaycob Megna $70,000 (4)
Adam Clendening $65,000 (1)
Petteri Lindbohm $65,000 (2)
Stephen Gionta $65,000 (1)
Kevin Roy $65,000 (2)
Cam Darcy $50,000 (1)
Antoine Laganiere $50,000 (1)
Jaedon Descheneau $50,000 (2)
Gabriel Fontaine $50,000 (3)
Brian Cooper $50,000 (2)
Sam Kurker $50,000 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,366,389
Year 2019 : $2,006,389
Year 2020 : $805,000
Year 2021 : $305,000
Salary Average Commitment
Year 2018 : $2,338,167
Year 2019 : $1,958,167
Year 2020 : $805,000
Year 2021 : $305,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,740 - 95.66%
Level 2: 5000 - $60 - 4,765 - 95.30%
Level 3: 2000 - $35 - 1,916 - 95.81%
Level 4: 4000 - $25 - 3,815 - 95.39%
Luxury : 1000 - $200 - 948 - 94.81%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,184 - 95.47%
Average Income per Game$1,211,946
Year to Date Revenue$27,874,755

Expense

Pro Players Total Salaries$75,508,000
Farm Players Total Salaries$1,623,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,767,690
Farm Year To Date Expenses$1,458,808
Pro Salary Cap To Date$43,026,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,815,026
Pro Remaining Season Days77
Pro Expenses Per Days$429,095
Pro Estimated Expenses$33,040,315
Farm Remaining Season Days67
Farm Expenses Per Days$14,044
Farm Estimated Expenses$940,948
Estimated Season Expenses$33,981,263
Season Salary Cap$75,508,000
Estimate Under Maximum Salary Cap of $79,500,000$3,992,000
Estimate Over Minimum Salary Cap of $35,000,000 $40,508,000
Current Bank Account$16,333,467
Projected Bank Account$4,167,230

Pro Players Salaries

Victor Hedman $7,875,000 (3)
Ryan O'Reilly $7,500,000 (5)
Bobby Ryan $7,250,000 (4)
Johnny Gaudreau $6,750,000 (1)
Sean Monahan $6,375,000 (2)
Dougie Hamilton $5,750,000 (3)
Mikael Backlund $5,350,000 (4)
Kyle Okposo $5,000,000 (2)
Alexander Edler $5,000,000 (1)
T.J. Brodie $4,650,000 (2)
Roberto Luongo $4,533,000 (4)
Jesper Fast $1,850,000 (1)
Alex Chiasson $1,250,000 (3)
Mathew Barzal $950,000 (3)
Paul Byron $950,000 (2)
Jon Gillies $925,000 (1)
Mark Jankowski $900,000 (2)
Derek Grant $800,000 (3)
Matt Irwin $700,000 (1)
Jack Campbell $650,000 (1)
Michael Del Zotto $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $75,508,000
Year 2019 : $59,633,000
Year 2020 : $41,758,000
Year 2021 : $24,633,000
Salary Average Commitment
Year 2018 : $64,533,000
Year 2019 : $51,833,000
Year 2020 : $36,333,000
Year 2021 : $23,133,000
Salary Cap with 1 Way Contract
Year 2018 : $75,508,000
Year 2019 : $59,633,000
Year 2020 : $41,758,000
Year 2021 : $24,633,000

Farm Players Salaries

Quinton Howden $125,000 (3)
Tomas Jurco $90,000 (1)
Joshua Ho-Sang $90,000 (2)
Bryce Van Brabant $87,500 (3)
Curtis Lazar $85,000 (1)
Hunter Smith (Out of Payroll) $80,000 (1)
Josh Jooris $80,000 (3)
Peter Budaj $75,000 (1)
Kenny Agostino $73,500 (3)
Garnet Hathaway $72,500 (3)
Patrick Sieloff $70,000 (2)
Brandon Gignac $70,000 (3)
Brett Kulak $65,000 (2)
Kenney Morrison $65,000 (1)
Tyler Wotherspoon $65,000 (2)
Michael Downing $65,000 (2)
Turner Elson $65,000 (2)
Kyle Rau $65,000 (1)
Ryan Culkin $65,000 (2)
Adam Ollas Mattsson $50,000 (3)
Austin Carroll $50,000 (1)
Eric Roy $50,000 (1)
John Gilmour $50,000 (2)
Reece Willcox $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $1,703,500
Year 2019 : $1,143,500
Year 2020 : $558,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,737,900
Year 2019 : $1,127,500
Year 2020 : $515,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5,804 - 96.73%
Level 2: 5000 - $65 - 3,939 - 78.79%
Level 3: 2000 - $33 - 1,911 - 95.55%
Level 4: 4000 - $27 - 3,757 - 93.93%
Luxury : 1000 - $175 - 951 - 95.11%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,363 - 90.90%
Average Income per Game$1,109,380
Year to Date Revenue$24,406,362

Expense

Pro Players Total Salaries$50,175,000
Farm Players Total Salaries$572,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,174,847
Farm Year To Date Expenses$889,791
Pro Salary Cap To Date$28,464,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,078,222
Pro Remaining Season Days77
Pro Expenses Per Days$287,011
Pro Estimated Expenses$22,099,847
Farm Remaining Season Days67
Farm Expenses Per Days$8,713
Farm Estimated Expenses$583,771
Estimated Season Expenses$22,683,618
Season Salary Cap$50,175,000
Estimate Under Maximum Salary Cap of $79,500,000$29,325,000
Estimate Over Minimum Salary Cap of $35,000,000 $15,175,000
Current Bank Account$26,262,893
Projected Bank Account$24,657,497

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Corey Perry $8,625,000 (3)
David Pastrnak $7,000,000 (4)
Andrew Ladd $5,250,000 (3)
Brandon Manning $2,500,000 (2)
Melker Karlsson $2,250,000 (4)
Joel Armia $1,500,000 (4)
Carter Hutton $1,500,000 (1)
Derek MacKenzie $1,500,000 (1)
Colin White $950,000 (3)
Jakub Zboril $950,000 (3)
Travis Sanheim $900,000 (2)
Nick Cousins $900,000 (2)
Kyle Connor $900,000 (2)
Robert Hagg $850,000 (2)
Anthony Stolarz $800,000 (4)
Casey Nelson $700,000 (1)
Shayne Gostisbehere $700,000 (1)
Chase Balisy $700,000 (2)
Devon Toews $600,000 (2)
Dylan Labbe $600,000 (1)
JC Lipon $0 (0)
Branden Troock $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $50,175,000
Year 2019 : $45,175,000
Year 2020 : $37,825,000
Year 2021 : $22,050,000
Salary Average Commitment
Year 2018 : $42,925,000
Year 2019 : $37,925,000
Year 2020 : $30,925,000
Year 2021 : $15,150,000
Salary Cap with 1 Way Contract
Year 2018 : $50,175,000
Year 2019 : $45,175,000
Year 2020 : $37,825,000
Year 2021 : $22,050,000

Farm Players Salaries

Zach Senyshyn $95,000 (3)
Paul Bittner $85,000 (2)
Vili Saarijarvi $75,000 (3)
Eamon McAdam $75,000 (2)
Andrew Crescenzi $67,500 (1)
Scott Sabourin $65,000 (1)
Michael Spacek $60,000 (3)
Joel Lowry $50,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $572,500
Year 2019 : $390,000
Year 2020 : $230,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $572,500
Year 2019 : $390,000
Year 2020 : $230,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,740 - 95.67%
Level 2: 5000 - $60 - 4,794 - 95.87%
Level 3: 2000 - $35 - 1,921 - 96.04%
Level 4: 4000 - $25 - 3,858 - 96.44%
Luxury : 1000 - $200 - 950 - 95.03%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,262 - 95.90%
Average Income per Game$1,215,335
Year to Date Revenue$26,737,375

Expense

Pro Players Total Salaries$68,200,000
Farm Players Total Salaries$952,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,588,842
Farm Year To Date Expenses$932,826
Pro Salary Cap To Date$39,734,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,091,369
Pro Remaining Season Days77
Pro Expenses Per Days$389,385
Pro Estimated Expenses$29,982,645
Farm Remaining Season Days67
Farm Expenses Per Days$9,183
Farm Estimated Expenses$615,261
Estimated Season Expenses$30,597,906
Season Salary Cap$68,200,000
Estimate Under Maximum Salary Cap of $79,500,000$11,300,000
Estimate Over Minimum Salary Cap of $35,000,000 $33,200,000
Current Bank Account$23,214,833
Projected Bank Account$15,708,296

Pro Players Salaries

Paul Stastny $7,000,000 (3)
Johnny Boychuk $6,000,000 (4)
Jordan Eberle $6,000,000 (1)
Brandon Dubinsky $5,850,000 (3)
Matt Niskanen $5,750,000 (3)
Nick Foligno $5,500,000 (3)
Dan Girardi $5,500,000 (2)
Frederik Andersen $5,000,000 (3)
Jack Johnson $4,000,000 (4)
Justin Braun $3,800,000 (2)
Roman Polak $2,000,000 (2)
Eric Fehr (Out of Payroll) $2,000,000 (3)
Patrick Maroon $2,000,000 (2)
Riley Nash $1,850,000 (1)
Antoine Vermette $1,750,000 (1)
Jannik Hansen $1,350,000 (2)
Brock McGinn $950,000 (4)
Andrew Desjardins $750,000 (3)
Alex Grant $750,000 (2)
Dominic Moore $750,000 (1)
Jimmy Hayes $650,000 (4)
Keith Kinkaid $500,000 (1)
Zack Smith $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $70,200,000
Year 2019 : $58,850,000
Year 2020 : $43,450,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $65,907,000
Year 2019 : $54,557,000
Year 2020 : $39,157,000
Year 2021 : $11,807,000
Salary Cap with 1 Way Contract
Year 2018 : $70,200,000
Year 2019 : $58,850,000
Year 2020 : $43,450,000
Year 2021 : $11,600,000

Farm Players Salaries

Dale Weise $275,000 (2)
Martin Marincin $100,000 (1)
Michael Brodzinski $92,500 (2)
Henrik Haapala $92,500 (4)
Micheal Haley $82,500 (3)
Scott Eansor $72,000 (4)
Deven Sideroff $70,000 (3)
Anthony Richard $65,000 (2)
Eddie Pasquale $52,500 (2)
Dylan Ferguson $50,000 (3)
Total Farm Players10
Salary Commitment
Year 2018 : $952,000
Year 2019 : $852,000
Year 2020 : $367,000
Year 2021 : $164,500
Salary Average Commitment
Year 2018 : $749,500
Year 2019 : $679,500
Year 2020 : $367,000
Year 2021 : $164,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,696 - 94.93%
Level 2: 5000 - $60 - 4,686 - 93.71%
Level 3: 2000 - $35 - 1,922 - 96.08%
Level 4: 4000 - $25 - 3,836 - 95.89%
Luxury : 1000 - $200 - 937 - 93.69%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,076 - 94.87%
Average Income per Game$1,201,276
Year to Date Revenue$28,830,630

Expense

Pro Players Total Salaries$77,883,000
Farm Players Total Salaries$1,723,300
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,178,044
Farm Year To Date Expenses$1,529,108
Pro Salary Cap To Date$44,380,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,421,696
Pro Remaining Season Days77
Pro Expenses Per Days$442,922
Pro Estimated Expenses$34,104,994
Farm Remaining Season Days67
Farm Expenses Per Days$14,931
Farm Estimated Expenses$1,000,377
Estimated Season Expenses$35,105,371
Season Salary Cap$77,883,000
Estimate Under Maximum Salary Cap of $79,500,000$1,617,000
Estimate Over Minimum Salary Cap of $35,000,000 $42,883,000
Current Bank Account$38,700,633
Projected Bank Account$24,016,958

Pro Players Salaries

Dustin Byfuglien $7,600,000 (2)
Jeff Skinner $5,725,000 (1)
Jay Bouwmeester $5,400,000 (1)
Josh Bailey $5,000,000 (4)
Reilly Smith $5,000,000 (4)
Mikkel Boedker $4,900,000 (2)
Justin Faulk $4,833,000 (2)
Sami Vatanen $4,800,000 (3)
Brandon Sutter $4,375,000 (3)
Craig Smith $4,250,000 (2)
Victor Rask $4,000,000 (1)
Mike Hoffman $3,750,000 (2)
Connor Hellebuyck $3,000,000 (2)
Elias Lindholm $2,800,000 (3)
Kevan Miller $2,800,000 (2)
Kevin Fiala $2,500,000 (4)
Leo Komarov $2,500,000 (2)
Brian Elliott $2,500,000 (1)
Austin Watson $1,200,000 (4)
Josh Morrissey $950,000 (1)
Brody Sutter $0 (0)
Beau Schmitz $0 (0)
Brendan Woods $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $77,883,000
Year 2019 : $59,308,000
Year 2020 : $25,675,000
Year 2021 : $13,700,000
Salary Average Commitment
Year 2018 : $56,470,000
Year 2019 : $40,695,000
Year 2020 : $16,712,000
Year 2021 : $10,375,000
Salary Cap with 1 Way Contract
Year 2018 : $77,883,000
Year 2019 : $59,308,000
Year 2020 : $25,675,000
Year 2021 : $13,700,000

Farm Players Salaries

Calle Rosen $97,500 (3)
Timo Meier $95,000 (2)
Phillip Di Giuseppe $95,000 (2)
Dryden Hunt $95,000 (1)
Brandon Tanev $95,000 (1)
Kasimir Kaskisuo $95,000 (1)
Noah Hanifin $95,000 (1)
Trevor Carrick $90,000 (3)
Keegan Lowe $85,000 (2)
Mason McDonald $85,000 (3)
Patrick Brown $85,000 (3)
Alex Nedeljkovic $85,000 (2)
Dennis Robertson (Out of Payroll) $80,000 (3)
Warren Foegele $75,000 (3)
Daniel Altshuller $75,000 (1)
Carter Sandlak $75,000 (1)
Erik Karlsson94 $65,000 (1)
Robbie Russo $65,000 (1)
Sergey Tolchinsky $60,800 (1)
Josh Wesley $60,000 (3)
Tucker Poolman $50,000 (3)
Clark Bishop $50,000 (2)
Tyler Ganly $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,803,300
Year 2019 : $1,032,500
Year 2020 : $622,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,718,300
Year 2019 : $947,500
Year 2020 : $557,500
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $97 - 5,678 - 94.63%
Level 2: 5000 - $57 - 4,806 - 96.11%
Level 3: 2000 - $32 - 1,935 - 96.73%
Level 4: 4000 - $24 - 3,906 - 97.66%
Luxury : 1000 - $197 - 952 - 95.23%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,277 - 95.98%
Average Income per Game$1,167,918
Year to Date Revenue$25,694,204

Expense

Pro Players Total Salaries$67,170,000
Farm Players Total Salaries$2,197,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,514,740
Farm Year To Date Expenses$1,659,359
Pro Salary Cap To Date$34,668,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,190,449
Pro Remaining Season Days77
Pro Expenses Per Days$381,955
Pro Estimated Expenses$29,410,535
Farm Remaining Season Days67
Farm Expenses Per Days$15,962
Farm Estimated Expenses$1,069,454
Estimated Season Expenses$30,479,989
Season Salary Cap$67,170,000
Estimate Under Maximum Salary Cap of $79,500,000$12,330,000
Estimate Over Minimum Salary Cap of $35,000,000 $32,170,000
Current Bank Account$44,029,729
Projected Bank Account$35,740,189

Pro Players Salaries

John Tavares $9,000,000 (4)
Tomas Plekanec $6,000,000 (1)
Aleksander Barkov $5,900,000 (2)
Tyler Myers $5,500,000 (1)
Justin Williams $5,000,000 (1)
Carl Soderberg $4,750,000 (2)
Nikita Zaitsev $4,500,000 (3)
Dmitry Kulikov $4,300,000 (3)
Jonathan Bernier $4,150,000 (3)
Anders Lee $3,750,000 (1)
Kari Lehtonen $3,000,000 (2)
Jason Garrison $2,000,000 (2)
Johnny Oduya $1,500,000 (2)
Torrey Mitchell $1,200,000 (4)
John-Michael Liles $1,000,000 (1)
Yanni Gourde $1,000,000 (2)
Charlie McAvoy $950,000 (3)
Patrik Nemeth $950,000 (1)
Anthony Beauvillier $900,000 (2)
Ross Johnston $670,000 (1)
Denis Malgin $650,000 (2)
Vinnie Hinostroza $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $67,170,000
Year 2019 : $43,800,000
Year 2020 : $24,100,000
Year 2021 : $10,200,000
Salary Average Commitment
Year 2018 : $65,733,333
Year 2019 : $43,550,000
Year 2020 : $24,100,000
Year 2021 : $10,200,000
Salary Cap with 1 Way Contract
Year 2018 : $67,170,000
Year 2019 : $43,800,000
Year 2020 : $24,100,000
Year 2021 : $10,200,000

Farm Players Salaries

Oscar Lindberg $170,000 (3)
Ryan White $100,000 (2)
Kevin Czuczman $92,500 (2)
Gabriel Carlsson $90,000 (3)
Julien Gauthier $90,000 (3)
Zack MacEwen $85,000 (4)
Filip Hronek $85,000 (3)
Steven Kampfer $75,000 (1)
Brian Strait $75,000 (1)
Harri Sateri $75,000 (3)
Oskar Sundqvist $70,000 (1)
Paul Carey $70,000 (1)
Landon Ferraro $70,000 (2)
Mitchell Vande Sompel $70,000 (3)
Anthony Beauregard $65,000 (3)
Kevin Ekman-Larsson $65,000 (3)
Nicolas Kerdiles $65,000 (2)
Dustin Tokarski $65,000 (1)
Adam Brooks $65,000 (3)
Tobias Lindberg $65,000 (1)
Jan Mandat $65,000 (2)
Tommy Wingels $65,000 (1)
Jacob MacDonald $65,000 (1)
Oscar Fantenberg $65,000 (4)
Stephon Williams $60,000 (1)
Jonne Tammela $60,000 (3)
Parker Wotherspoon $60,000 (3)
Mason Appleton $50,000 (3)
Doyle Somerby $50,000 (3)
Jake Bischoff $50,000 (3)
Total Farm Players30
Salary Commitment
Year 2018 : $2,197,500
Year 2019 : $1,587,500
Year 2020 : $1,195,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,222,500
Year 2019 : $1,612,500
Year 2020 : $1,195,000
Year 2021 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 5,806 - 96.76%
Level 2: 5000 - $60 - 4,690 - 93.80%
Level 3: 2000 - $35 - 1,910 - 95.52%
Level 4: 4000 - $25 - 3,812 - 95.31%
Luxury : 1000 - $200 - 934 - 93.42%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,153 - 95.29%
Average Income per Game$1,211,001
Year to Date Revenue$31,486,025

Expense

Pro Players Total Salaries$60,720,000
Farm Players Total Salaries$1,137,950
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,940,217
Farm Year To Date Expenses$982,714
Pro Salary Cap To Date$34,085,457
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,165,014
Pro Remaining Season Days77
Pro Expenses Per Days$347,598
Pro Estimated Expenses$26,765,046
Farm Remaining Season Days67
Farm Expenses Per Days$9,100
Farm Estimated Expenses$609,700
Estimated Season Expenses$27,374,746
Season Salary Cap$60,720,000
Estimate Under Maximum Salary Cap of $79,500,000$18,780,000
Estimate Over Minimum Salary Cap of $35,000,000 $25,720,000
Current Bank Account$3,940,444
Projected Bank Account-$5,269,288

Pro Players Salaries

Marc Methot $4,900,000 (1)
Martin Hanzal $4,750,000 (3)
Mathieu Perreault $4,750,000 (1)
Artem Anisimov $4,550,000 (3)
Jake Allen $4,350,000 (4)
Frans Nielsen $4,100,000 (4)
Adam Henrique $4,000,000 (1)
Brenden Dillon $3,270,000 (2)
Patrik Berglund $3,250,000 (1)
Derek Forbort $3,100,000 (4)
Alex Killorn $3,000,000 (2)
Ryan Strome $2,900,000 (2)
Adam McQuaid $2,750,000 (1)
John Moore $2,000,000 (4)
Deryk Engelland $1,550,000 (1)
Antti Raanta $1,400,000 (2)
Christian Folin $1,250,000 (3)
Robert Bortuzzo $1,200,000 (3)
Richard Panik $1,100,000 (2)
Zane McIntyre $950,000 (3)
J.T. Compher $850,000 (2)
Brett Pesce $750,000 (1)
Emerson Etem $0 (0)
Brenden Kichton $0 (0)
Ryan Olsen $0 (0)
Austen Brassard $0 (0)
Peter Stoykewych $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $60,720,000
Year 2019 : $38,770,000
Year 2020 : $26,250,000
Year 2021 : $13,550,000
Salary Average Commitment
Year 2018 : $58,428,000
Year 2019 : $36,478,000
Year 2020 : $24,533,000
Year 2021 : $13,550,000
Salary Cap with 1 Way Contract
Year 2018 : $60,720,000
Year 2019 : $38,770,000
Year 2020 : $26,250,000
Year 2021 : $13,550,000

Farm Players Salaries

Colin Wilson $393,750 (1)
Zach Aston-Reese $120,000 (3)
Tyler Parsons $80,000 (3)
Tyrell Goulbourne $75,000 (1)
Brennan Serville $70,000 (1)
Cole Schneider $65,000 (1)
Jani Hakanpaa $65,000 (2)
Axel Blomqvist $61,700 (1)
Colin Blackwell $57,500 (2)
Aaron Harstad $50,000 (1)
Jamie Phillips $50,000 (2)
Trevor Smith $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2018 : $1,137,950
Year 2019 : $372,500
Year 2020 : $200,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $829,200
Year 2019 : $357,500
Year 2020 : $200,000
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,805 - 96.75%
Level 2: 5000 - $60 - 4,742 - 94.84%
Level 3: 2000 - $35 - 1,933 - 96.65%
Level 4: 4000 - $25 - 3,809 - 95.23%
Luxury : 1000 - $200 - 961 - 96.07%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,250 - 95.83%
Average Income per Game$1,220,062
Year to Date Revenue$30,501,555

Expense

Pro Players Total Salaries$62,766,670
Farm Players Total Salaries$3,831,250
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,740,443
Farm Year To Date Expenses$2,888,912
Pro Salary Cap To Date$40,589,578
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,520,995
Pro Remaining Season Days77
Pro Expenses Per Days$360,428
Pro Estimated Expenses$27,752,956
Farm Remaining Season Days67
Farm Expenses Per Days$27,404
Farm Estimated Expenses$1,836,068
Estimated Season Expenses$29,589,024
Season Salary Cap$62,766,670
Estimate Under Maximum Salary Cap of $79,500,000$16,733,330
Estimate Over Minimum Salary Cap of $35,000,000 $27,766,670
Current Bank Account$44,599,109
Projected Bank Account$34,531,080

Pro Players Salaries

Derek Stepan $6,500,000 (3)
Jonathan Quick $5,800,000 (5)
Jaden Schwartz $5,325,000 (4)
Kyle Palmieri $4,600,000 (4)
Torey Krug $4,250,000 (2)
Damon Severson $4,166,670 (3)
Nick Bjugstad $4,100,000 (3)
Wayne Simmonds $3,975,000 (1)
Jean-Gabriel Pageau $3,750,000 (1)
Dan Hamhuis $3,750,000 (4)
Colin Miller $3,250,000 (4)
Ryan Dzingel $2,650,000 (4)
Zach Hyman $2,250,000 (4)
Michael Grabner $2,000,000 (4)
Jake McCabe $1,600,000 (2)
Bryan Rust $1,000,000 (4)
Alex Tuch $900,000 (2)
Tristan Jarry $850,000 (1)
Evan Rodrigues $750,000 (4)
Dylan DeMelo $650,000 (1)
Malcolm Subban $650,000 (4)
Total Pro Players21
Salary Commitment
Year 2018 : $62,766,670
Year 2019 : $53,541,670
Year 2020 : $46,791,670
Year 2021 : $32,025,000
Salary Average Commitment
Year 2018 : $53,077,777
Year 2019 : $43,852,777
Year 2020 : $37,925,000
Year 2021 : $32,025,000
Salary Cap with 1 Way Contract
Year 2018 : $62,766,670
Year 2019 : $53,541,670
Year 2020 : $46,791,670
Year 2021 : $32,025,000

Farm Players Salaries

Cody Eakin $385,000 (2)
Connor Brown $225,000 (4)
Brett Connolly $150,000 (4)
Jonathon Merrill $125,000 (1)
Spencer Foo $100,000 (4)
Fredrik Claesson $97,500 (4)
Samuel Morin $95,000 (1)
Haydn Fleury $95,000 (2)
Michael Dal Colle $95,000 (2)
Nick Shore $92,500 (4)
Frank Vatrano $92,500 (1)
Shea Theodore $90,000 (1)
Chris Wideman $90,000 (2)
Tage Thompson $90,000 (2)
Mackenzie Blackwood $85,000 (2)
A.J. Greer $85,000 (2)
Gabriel Gagne $85,000 (2)
Justin Bailey $80,000 (1)
Tomas Nosek $80,000 (1)
Slater Koekkoek $80,000 (4)
Alex Lintuniemi $80,000 (2)
Marek Hrivik $75,000 (2)
Kyle Capobianco $75,000 (3)
William Carrier $72,500 (4)
Tommy Vannelli $72,000 (1)
Frederic Allard $70,000 (3)
Michael Amadio $70,000 (2)
MacKenzie Weegar $68,000 (1)
Justin Auger $65,000 (4)
Erik Gustafsson $65,000 (4)
Josh Leivo $61,250 (2)
Christian Wolanin $60,000 (3)
Austin Wagner $60,000 (3)
Joe Hicketts $60,000 (2)
Sean Maguire $60,000 (3)
James de Haas $50,000 (1)
Maxime Lajoie $50,000 (3)
Spencer Watson $50,000 (3)
Alexander Kerfoot $50,000 (3)
Jacob Middleton $50,000 (2)
Paul Ladue $50,000 (2)
Jonny Brodzinski $50,000 (1)
Christian Jaros $50,000 (3)
Francis Perron $50,000 (2)
Axel Holmstrom $50,000 (3)
Total Farm Players45
Salary Commitment
Year 2018 : $3,831,250
Year 2019 : $3,028,750
Year 2020 : $1,522,500
Year 2021 : $947,500
Salary Average Commitment
Year 2018 : $3,654,250
Year 2019 : $2,851,750
Year 2020 : $1,522,500
Year 2021 : $947,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,679 - 94.65%
Level 2: 5000 - $60 - 4,814 - 96.28%
Level 3: 2000 - $35 - 1,908 - 95.41%
Level 4: 4000 - $25 - 3,858 - 96.45%
Luxury : 1000 - $200 - 943 - 94.33%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,203 - 95.57%
Average Income per Game$1,208,671
Year to Date Revenue$27,799,430

Expense

Pro Players Total Salaries$58,350,000
Farm Players Total Salaries$2,595,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,180,752
Farm Year To Date Expenses$1,989,161
Pro Salary Cap To Date$33,006,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,756,076
Pro Remaining Season Days77
Pro Expenses Per Days$337,151
Pro Estimated Expenses$25,960,627
Farm Remaining Season Days67
Farm Expenses Per Days$19,499
Farm Estimated Expenses$1,306,433
Estimated Season Expenses$27,267,060
Season Salary Cap$58,350,000
Estimate Under Maximum Salary Cap of $79,500,000$21,150,000
Estimate Over Minimum Salary Cap of $35,000,000 $23,350,000
Current Bank Account$10,032,043
Projected Bank Account$4,521,059

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Matt Duchene $6,000,000 (1)
Milan Lucic $6,000,000 (2)
Evander Kane $5,500,000 (1)
Troy Brouwer $4,900,000 (2)
Andrei Vasilevskiy $3,500,000 (3)
J.T. Miller $3,500,000 (1)
Antoine Roussel (1 Way Contract) $2,950,000 (4)
-1 Way Contract Salary Cap : $2,950,000
Justin Schultz $2,750,000 (3)
Tom Wilson $2,000,000 (2)
Mark Borowiecki $1,250,000 (4)
Markus Granlund $1,250,000 (2)
Derrick Pouliot $1,000,000 (4)
Jake Debrusk $950,000 (2)
Pierre-Luc Dubois $950,000 (3)
Mike Matheson $900,000 (1)
Nick Schmaltz $900,000 (2)
Brandon Carlo $850,000 (2)
Eric Comrie $800,000 (1)
Scott Mayfield $650,000 (2)
Miles Wood $650,000 (2)
Danton Heinen $600,000 (2)
David Broll $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $58,350,000
Year 2019 : $41,650,000
Year 2020 : $22,900,000
Year 2021 : $15,700,000
Salary Average Commitment
Year 2018 : $51,841,500
Year 2019 : $35,391,500
Year 2020 : $17,124,000
Year 2021 : $14,274,000
Salary Cap with 1 Way Contract
Year 2018 : $58,350,000
Year 2019 : $41,650,000
Year 2020 : $22,900,000
Year 2021 : $15,700,000

Farm Players Salaries

Thomas Greiss $335,000 (3)
Ryan Reaves $250,000 (4)
Jordan Nolan $130,000 (3)
Sean Kuraly $97,500 (1)
Chris Thorburn $90,000 (2)
Dan Renouf $90,000 (2)
Trent Frederic $90,000 (3)
Luke Witkowski $90,000 (3)
Brendan Lemieux $85,000 (2)
Mitchell Stephens $85,000 (3)
Graham Knott $80,000 (3)
Jakub Jerabek $80,000 (4)
Madison Bowey $80,000 (1)
Rasmus Andersson $80,000 (2)
Tyler Bertuzzi $80,000 (1)
Dennis Yan $75,000 (3)
Mason Marchment $75,000 (2)
Nicholas Baptiste $75,000 (1)
Kyle Wood $70,000 (2)
Liam O'Brien $70,000 (1)
Samuel Montembeault $70,000 (3)
Andy Andreoff $67,750 (4)
Nicolas Roy $65,000 (3)
Joe Colborne $65,000 (4)
Ben Harpur $60,000 (1)
Mathieu Joseph $60,000 (3)
Adam Wilcox $50,000 (1)
Will Butcher $50,000 (3)
Total Farm Players28
Salary Commitment
Year 2018 : $2,595,250
Year 2019 : $2,082,750
Year 2020 : $1,592,750
Year 2021 : $462,750
Salary Average Commitment
Year 2018 : $2,597,500
Year 2019 : $2,085,000
Year 2020 : $1,595,000
Year 2021 : $465,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,757 - 95.95%
Level 2: 5000 - $60 - 4,850 - 97.01%
Level 3: 2000 - $35 - 1,894 - 94.70%
Level 4: 4000 - $25 - 3,857 - 96.42%
Luxury : 1000 - $200 - 940 - 94.03%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,298 - 96.10%
Average Income per Game$1,217,465
Year to Date Revenue$29,219,150

Expense

Pro Players Total Salaries$38,112,000
Farm Players Total Salaries$1,405,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,612,689
Farm Year To Date Expenses$1,540,509
Pro Salary Cap To Date$22,447,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,696,898
Pro Remaining Season Days77
Pro Expenses Per Days$224,089
Pro Estimated Expenses$17,254,853
Farm Remaining Season Days67
Farm Expenses Per Days$13,639
Farm Estimated Expenses$913,813
Estimated Season Expenses$18,168,666
Season Salary Cap$38,112,000
Estimate Under Maximum Salary Cap of $79,500,000$41,388,000
Estimate Over Minimum Salary Cap of $35,000,000 $3,112,000
Current Bank Account$57,087,374
Projected Bank Account$59,615,606

Pro Players Salaries

William Nylander $5,000,000 (4)
Morgan Rielly $5,000,000 (1)
Nazem Kadri $4,500,000 (2)
Anthony Mantha $4,000,000 (3)
Lars Eller $3,350,000 (4)
Kevin Porter $1,500,000 (3)
Carl Gunnarsson $1,500,000 (3)
Michael Hutchinson $1,300,000 (4)
Andreas Borgman $1,000,000 (3)
Jesse Puljujarvi $950,000 (2)
Mitch Marner $950,000 (2)
Tyson Jost $950,000 (3)
Casey Bailey $925,000 (3)
Kasperi Kapanen $900,000 (1)
Travis Dermott $850,000 (2)
Vince Dunn $800,000 (2)
Nikita Soshnikov $737,000 (1)
Antti Niemi $700,000 (3)
Andy Welinski $700,000 (3)
Byron Froese $650,000 (4)
Andreas Martinsen $650,000 (4)
Zach Redmond $650,000 (4)
Garret Sparks $550,000 (1)
Ryan Rupert $0 (0)
Matt Finn $0 (0)
Jack Rodewald $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $38,112,000
Year 2019 : $30,925,000
Year 2020 : $22,875,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $27,963,500
Year 2019 : $23,812,500
Year 2020 : $16,162,500
Year 2021 : $7,562,500
Salary Cap with 1 Way Contract
Year 2018 : $38,112,000
Year 2019 : $30,925,000
Year 2020 : $22,875,000
Year 2021 : $11,600,000

Farm Players Salaries

Frederik Gauthier $90,000 (1)
Filip Chytil $90,000 (3)
Alexander Volkov (Out of Payroll) $80,000 (3)
Rinat Valiev $75,000 (1)
Jake Walman $70,000 (3)
Carter Verhaeghe $70,000 (1)
Scott Harrington $67,500 (2)
Rocco Grimaldi $67,500 (2)
Sam Carrick $65,000 (1)
Brendan Leipsic $65,000 (2)
Mark McNeill $65,000 (1)
Petter Granberg $65,000 (2)
Christopher Gibson $65,000 (2)
Antoine Bibeau $65,000 (3)
Stefan Matteau $65,000 (2)
C.J. Motte $65,000 (4)
Reid Gardiner $55,000 (3)
Dominic Toninato $50,000 (3)
Dmytro Timashov $50,000 (2)
Nikita Korostelev $50,000 (3)
Calvin Thurkauf $50,000 (3)
Gage Quinney $50,000 (3)
Andreas Johnsson $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,485,000
Year 2019 : $1,120,000
Year 2020 : $625,000
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $1,505,000
Year 2019 : $1,155,000
Year 2020 : $610,000
Year 2021 : $65,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6191 - $100 - 5,722 - 92.42%
Level 2: 5150 - $60 - 4,726 - 91.76%
Level 3: 2150 - $35 - 1,920 - 89.30%
Level 4: 4150 - $25 - 3,864 - 93.10%
Luxury : 1000 - $200 - 952 - 95.23%
Total Capacity :18641

Income

Home Games Left18
Average Attendance - %17,183 - 92.18%
Average Income per Game$1,209,971
Year to Date Revenue$27,829,330

Expense

Pro Players Total Salaries$48,117,000
Farm Players Total Salaries$1,432,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,746,279
Farm Year To Date Expenses$1,455,275
Pro Salary Cap To Date$27,521,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,779,476
Pro Remaining Season Days77
Pro Expenses Per Days$280,542
Pro Estimated Expenses$21,601,734
Farm Remaining Season Days67
Farm Expenses Per Days$14,393
Farm Estimated Expenses$964,331
Estimated Season Expenses$22,566,065
Season Salary Cap$48,117,000
Estimate Under Maximum Salary Cap of $79,500,000$31,383,000
Estimate Over Minimum Salary Cap of $35,000,000 $13,117,000
Current Bank Account$35,620,742
Projected Bank Account$34,834,153

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Andrej Sekera $5,500,000 (3)
Cam Talbot $4,200,000 (4)
Adam Larsson $4,167,000 (3)
Oscar Klefbom $4,000,000 (2)
Matt Calvert $2,800,000 (4)
Jaroslav Halak $2,750,000 (2)
Valtteri Filppula $2,750,000 (3)
Kris Russell $2,600,000 (2)
Zack Kassian $1,950,000 (4)
Drake Caggiula $1,850,000 (1)
Connor McDavid $950,000 (1)
Darnell Nurse $950,000 (1)
Jordan Oesterle $800,000 (2)
Mario Kempe $800,000 (4)
Jujhar Khaira $750,000 (2)
Pontus Aberg $750,000 (2)
Nathan Gerbe $700,000 (4)
Brad Malone $700,000 (4)
Andrew Miller $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $48,117,000
Year 2019 : $44,367,000
Year 2020 : $32,067,000
Year 2021 : $19,650,000
Salary Average Commitment
Year 2018 : $31,864,277
Year 2019 : $28,114,277
Year 2020 : $18,400,000
Year 2021 : $9,150,000
Salary Cap with 1 Way Contract
Year 2018 : $48,117,000
Year 2019 : $44,367,000
Year 2020 : $32,067,000
Year 2021 : $19,650,000

Farm Players Salaries

Anders Nilsson $250,000 (1)
Teddy Purcell $200,000 (1)
Patrick Russell $92,500 (1)
Eric Gryba $90,000 (1)
Kevin Gravel $85,000 (4)
Luke Gazdic $85,000 (2)
Marco Roy $80,000 (1)
Laurent Brossoit $75,000 (2)
Markus Hannikainen $70,000 (2)
Bogdan Yakimov $70,000 (2)
Kyle Platzer $65,000 (1)
Brad Hunt $60,000 (2)
Caleb Jones $60,000 (3)
Ethan Bear $50,000 (3)
Ben Betker (Out of Payroll) $50,000 (1)
Greg Chase $50,000 (1)
Joey LaLeggia $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2018 : $1,482,500
Year 2019 : $555,000
Year 2020 : $195,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,449,300
Year 2019 : $521,800
Year 2020 : $195,000
Year 2021 : $85,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,644 - 94.06%
Level 2: 5000 - $60 - 4,689 - 93.78%
Level 3: 2000 - $35 - 1,936 - 96.82%
Level 4: 4000 - $25 - 3,813 - 95.32%
Luxury : 1000 - $200 - 957 - 95.66%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %17,039 - 94.66%
Average Income per Game$1,200,132
Year to Date Revenue$22,802,505

Expense

Pro Players Total Salaries$66,775,000
Farm Players Total Salaries$1,177,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,928,166
Farm Year To Date Expenses$1,261,818
Pro Salary Cap To Date$39,933,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,402,901
Pro Remaining Season Days77
Pro Expenses Per Days$392,598
Pro Estimated Expenses$30,230,046
Farm Remaining Season Days67
Farm Expenses Per Days$11,701
Farm Estimated Expenses$783,967
Estimated Season Expenses$31,014,013
Season Salary Cap$66,775,000
Estimate Under Maximum Salary Cap of $79,500,000$12,725,000
Estimate Over Minimum Salary Cap of $35,000,000 $31,775,000
Current Bank Account$32,634,700
Projected Bank Account$28,023,588

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Aaron Ekblad $7,000,000 (4)
Phil Kessel $6,800,000 (4)
Keith Yandle $5,500,000 (2)
Patric Hornqvist $5,100,000 (4)
Vincent Trocheck $4,750,000 (1)
Tyler Toffoli $4,500,000 (1)
Jonathan Ericsson (Out of Payroll) $4,250,000 (2)
Jonathan Huberdeau $4,250,000 (1)
Brandon Montour $3,000,000 (2)
Nick Holden $3,000,000 (4)
Jason Chimera $2,550,000 (2)
Matt Hunwick $2,500,000 (3)
Cody Franson $2,200,000 (2)
Riley Sheahan $2,000,000 (1)
Joonas Donskoi $1,900,000 (4)
Dennis Seidenberg $1,350,000 (2)
Kyle Brodziak $950,000 (3)
Michael Chaput $750,000 (4)
Logan Shaw $650,000 (2)
Cal Heeter $600,000 (1)
Sam Brittain $0 (0)
Sena Acolatse $0 (0)
Steven Hodges $0 (0)
Jonathan Racine $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $71,025,000
Year 2019 : $47,500,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $68,150,000
Year 2019 : $44,625,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000
Salary Cap with 1 Way Contract
Year 2018 : $71,025,000
Year 2019 : $47,500,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000

Farm Players Salaries

Shawn Matthias $220,000 (1)
Kyle Clifford $160,000 (2)
Chris Neil $117,500 (1)
T.J. Brennan $75,000 (2)
Thomas Schemitsch $70,000 (2)
Gabriel Bourque $65,000 (1)
Garrett Wilson $65,000 (4)
Michael Houser $65,000 (2)
Michael Bournival $65,000 (1)
Max McCormick $65,000 (1)
Spencer Abbott $60,000 (2)
Nathan Noel (Out of Payroll) $60,000 (3)
Evan Cowley $50,000 (3)
Matt Buckles $50,000 (1)
Josh Brown $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2018 : $1,237,500
Year 2019 : $605,000
Year 2020 : $175,000
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $1,237,500
Year 2019 : $605,000
Year 2020 : $175,000
Year 2021 : $65,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,713 - 95.22%
Level 2: 5000 - $60 - 4,796 - 95.92%
Level 3: 2000 - $40 - 1,543 - 77.17%
Level 4: 4000 - $25 - 3,847 - 96.18%
Luxury : 1000 - $200 - 946 - 94.56%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,846 - 93.59%
Average Income per Game$1,206,129
Year to Date Revenue$27,740,975

Expense

Pro Players Total Salaries$74,300,500
Farm Players Total Salaries$2,410,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,680,718
Farm Year To Date Expenses$1,855,008
Pro Salary Cap To Date$41,968,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,710,328
Pro Remaining Season Days77
Pro Expenses Per Days$422,070
Pro Estimated Expenses$32,499,390
Farm Remaining Season Days67
Farm Expenses Per Days$17,811
Farm Estimated Expenses$1,193,337
Estimated Season Expenses$33,692,727
Season Salary Cap$74,300,500
Estimate Under Maximum Salary Cap of $79,500,000$5,199,500
Estimate Over Minimum Salary Cap of $35,000,000 $39,300,500
Current Bank Account$21,496,088
Projected Bank Account$9,513,689

Pro Players Salaries

Jakub Voracek $8,250,000 (6)
Evgeny Kuznetsov $7,800,000 (1)
James van Riemsdyk $7,000,000 (4)
Marc Staal $5,700,000 (3)
Brooks Orpik $5,500,000 (1)
William Karlsson $5,200,000 (2)
Eric Staal $5,000,000 (2)
Marco Scandella $4,000,000 (2)
Benoit Pouliot $4,000,000 (1)
Jake Muzzin $4,000,000 (2)
Matt Murray $3,750,000 (3)
Jacob Markstrom $3,400,000 (3)
Jason Zucker $2,000,000 (2)
Jon Marchessault $1,800,000 (3)
Dennis Wideman $1,500,000 (3)
Nikolaj Ehlers $950,000 (1)
Nate Schmidt $900,500 (1)
Joel Eriksson Ek $900,000 (2)
Adrian Kempe $900,000 (1)
Jakob Chychrun $900,000 (2)
Jordan Binnington $850,000 (4)
Tim Erixon $0 (0)
Reid McNeill $0 (0)
Matia Marcantuoni $0 (0)
Tyler Biggs $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $74,300,500
Year 2019 : $54,250,000
Year 2020 : $32,250,000
Year 2021 : $16,100,000
Salary Average Commitment
Year 2018 : $68,450,000
Year 2019 : $48,250,000
Year 2020 : $27,300,000
Year 2021 : $11,950,000
Salary Cap with 1 Way Contract
Year 2018 : $74,300,500
Year 2019 : $54,250,000
Year 2020 : $32,250,000
Year 2021 : $16,100,000

Farm Players Salaries

Paul Martin $485,000 (1)
Lawson Crouse $95,000 (2)
Evgeny Svechnikov $90,000 (2)
Jayce Hawryluk $85,000 (2)
Andreas Englund $85,000 (2)
Roland McKeown $80,000 (2)
Taylor Leier $80,000 (2)
Teddy Blueger $80,000 (2)
Brendan Guhle $80,000 (3)
Anthony Cirelli $75,000 (3)
Harrison Ruopp $70,000 (1)
Alan Quine $70,000 (2)
Josh Archibald $67,500 (2)
Michael Mersch $67,500 (1)
Pheonix Copley $65,000 (1)
Jean-Sebastien Dea $65,000 (3)
Scott Kosmachuk $65,000 (2)
Greg McKegg $65,000 (1)
Scott Wilson $62,500 (1)
Vincent LoVerde $60,000 (1)
Jan Kostalek $60,000 (1)
Troy Josephs $57,500 (2)
Jeff Taylor $50,000 (3)
Anton Zlobin $50,000 (1)
Anders Bjork $50,000 (3)
Freddie Tiffels $50,000 (3)
Samuel Blais $50,000 (2)
Blaine Byron $50,000 (1)
Rourke Chartier $50,000 (2)
Dominik Simon $50,000 (1)
Total Farm Players30
Salary Commitment
Year 2018 : $2,410,000
Year 2019 : $1,325,000
Year 2020 : $370,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,410,000
Year 2019 : $1,325,000
Year 2020 : $370,000
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,650 - 94.16%
Level 2: 5000 - $60 - 4,834 - 96.69%
Level 3: 2000 - $35 - 1,926 - 96.30%
Level 4: 4000 - $25 - 3,835 - 95.88%
Luxury : 1000 - $200 - 942 - 94.25%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,188 - 95.49%
Average Income per Game$1,206,816
Year to Date Revenue$27,756,775

Expense

Pro Players Total Salaries$70,375,000
Farm Players Total Salaries$1,927,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,062,575
Farm Year To Date Expenses$1,590,483
Pro Salary Cap To Date$39,170,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,722,693
Pro Remaining Season Days77
Pro Expenses Per Days$401,536
Pro Estimated Expenses$30,918,272
Farm Remaining Season Days67
Farm Expenses Per Days$16,139
Farm Estimated Expenses$1,081,313
Estimated Season Expenses$31,999,585
Season Salary Cap$70,375,000
Estimate Under Maximum Salary Cap of $79,500,000$9,125,000
Estimate Over Minimum Salary Cap of $35,000,000 $35,375,000
Current Bank Account$32,343,505
Projected Bank Account$22,066,613

Pro Players Salaries

Steven Stamkos $8,750,000 (2)
Ryan Getzlaf $8,250,000 (3)
Dion Phaneuf $7,000,000 (3)
Patrice Bergeron $6,875,000 (4)
Marc-Andre Fleury $5,750,000 (1)
Marian Gaborik $4,875,000 (3)
Marc-Edouard Vlasic $4,250,000 (3)
Roman Josi $4,000,000 (2)
Craig Anderson $3,850,000 (2)
Jamie McGinn $2,950,000 (2)
Ryan Spooner $2,725,000 (2)
Danny DeKeyser $2,500,000 (2)
Lauri Korpikoski $1,800,000 (2)
Boyd Gordon $1,500,000 (1)
Anthony Duclair $1,500,000 (4)
Griffin Reinhart $850,000 (3)
Joffrey Lupul $850,000 (2)
Beau Bennett $800,000 (1)
Kyle Quincey $650,000 (1)
Ben Street $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $70,375,000
Year 2019 : $61,025,000
Year 2020 : $33,600,000
Year 2021 : $8,375,000
Salary Average Commitment
Year 2018 : $66,073,000
Year 2019 : $56,798,000
Year 2020 : $32,900,000
Year 2021 : $7,575,000
Salary Cap with 1 Way Contract
Year 2018 : $70,375,000
Year 2019 : $61,025,000
Year 2020 : $33,600,000
Year 2021 : $8,375,000

Farm Players Salaries

Daniel Winnik $215,000 (1)
Chris Stewart $150,000 (2)
Wade Megan $85,000 (1)
Jordan Szwarz $85,000 (1)
Miikka Salomaki $85,000 (3)
Brett Pollock $85,000 (3)
Felix Girard $85,000 (3)
Justin Kirkland $75,000 (2)
Peter Cehlarik $70,000 (2)
Joel Ward $65,000 (1)
Jonathan Diaby $65,000 (3)
Clayton Stoner $65,000 (1)
Dalton Prout $65,000 (2)
Anthony Bitetto $65,000 (1)
Jeff Zatkoff $65,000 (1)
Matt Bartkowski (Out of Payroll) $65,000 (2)
Chris Mueller $65,000 (1)
Cameron Gaunce $57,500 (1)
Tommy Cross $55,000 (1)
Joel Hanley $55,000 (1)
Marek Mazanec $55,000 (2)
Anthony Peters $50,000 (3)
Andrew Campbell $50,000 (3)
Andre Benoit $50,000 (3)
Max Gortz $50,000 (1)
Tyler Moy $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $1,927,500
Year 2019 : $1,000,000
Year 2020 : $520,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,912,500
Year 2019 : $985,000
Year 2020 : $505,000
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 3,212 - 53.54%
Level 2: 5000 - $85 - 2,993 - 59.86%
Level 3: 2000 - $50 - 1,235 - 61.75%
Level 4: 4000 - $40 - 2,184 - 54.60%
Luxury : 1000 - $250 - 652 - 65.23%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %10,277 - 57.09%
Average Income per Game$1,048,442
Year to Date Revenue$24,114,170

Expense

Pro Players Total Salaries$47,675,000
Farm Players Total Salaries$850,100
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,785,742
Farm Year To Date Expenses$911,568
Pro Salary Cap To Date$27,221,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,871,959
Pro Remaining Season Days77
Pro Expenses Per Days$291,480
Pro Estimated Expenses$22,443,960
Farm Remaining Season Days67
Farm Expenses Per Days$8,580
Farm Estimated Expenses$574,860
Estimated Season Expenses$23,018,820
Season Salary Cap$47,675,000
Estimate Under Maximum Salary Cap of $79,500,000$31,825,000
Estimate Over Minimum Salary Cap of $35,000,000 $12,675,000
Current Bank Account$42,109,996
Projected Bank Account$37,963,135

Pro Players Salaries

Semyon Varlamov $5,900,000 (1)
Tyler Ennis $4,600,000 (1)
Mats Zuccarello $4,500,000 (1)
Anton Stralman $4,500,000 (1)
Nino Niederreiter $4,200,000 (1)
Matt Read $3,625,000 (3)
Luca Sbisa $3,500,000 (4)
Andreas Athanasiou $3,000,000 (3)
Marcus Kruger $2,750,000 (4)
Brock Nelson $2,500,000 (1)
Nate Thompson $1,500,000 (3)
Lias Andersson $950,000 (3)
Robby Fabbri $900,000 (1)
Brady Skjei $900,000 (1)
Vladislav Kamenev (Out of Payroll) $850,000 (1)
Boo Nieves $800,000 (2)
Julius Bergman $800,000 (1)
Brandon Halverson $800,000 (2)
Jayson Megna $750,000 (1)
Ryan Mantha $600,000 (3)
Calle Andersson $600,000 (1)
Chris McCarthy $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $48,525,000
Year 2019 : $17,525,000
Year 2020 : $15,925,000
Year 2021 : $6,250,000
Salary Average Commitment
Year 2018 : $48,525,000
Year 2019 : $17,525,000
Year 2020 : $15,925,000
Year 2021 : $6,250,000
Salary Cap with 1 Way Contract
Year 2018 : $48,525,000
Year 2019 : $17,525,000
Year 2020 : $15,925,000
Year 2021 : $6,250,000

Farm Players Salaries

Jordan Schmaltz $90,000 (1)
Nick Sorensen $85,000 (2)
Gabriel Dumont $75,100 (3)
Mat Bodie $75,000 (2)
Conor Allen $75,000 (1)
Robin Kovacs $75,000 (2)
Ryan Bourque $75,000 (2)
Sergey Zborovskiy $70,000 (3)
Chase De Leo $65,000 (1)
Mackenzie Skapski $65,000 (2)
Daniel Walcott $50,000 (1)
Maxim Mamin $50,000 (3)
Total Farm Players12
Salary Commitment
Year 2018 : $850,100
Year 2019 : $570,100
Year 2020 : $195,100
Year 2021 : $0
Salary Average Commitment
Year 2018 : $850,100
Year 2019 : $570,100
Year 2020 : $195,100
Year 2021 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,800 - 96.67%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,901 - 95.05%
Level 4: 4000 - $25 - 3,842 - 96.05%
Luxury : 1000 - $200 - 938 - 93.85%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,205 - 95.58%
Average Income per Game$1,213,685
Year to Date Revenue$31,555,820

Expense

Pro Players Total Salaries$57,100,000
Farm Players Total Salaries$2,472,500
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,997,766
Farm Year To Date Expenses$1,875,624
Pro Salary Cap To Date$31,427,892
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,205,281
Pro Remaining Season Days77
Pro Expenses Per Days$324,581
Pro Estimated Expenses$24,992,737
Farm Remaining Season Days67
Farm Expenses Per Days$18,476
Farm Estimated Expenses$1,237,892
Estimated Season Expenses$26,230,629
Season Salary Cap$57,100,000
Estimate Under Maximum Salary Cap of $79,500,000$22,400,000
Estimate Over Minimum Salary Cap of $35,000,000 $22,100,000
Current Bank Account$15,607,133
Projected Bank Account$7,581,785

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Alex Pietrangelo $6,500,000 (2)
Artemi Panarin $6,000,000 (3)
Kevin Shattenkirk $5,650,000 (3)
Jonathan Drouin $5,500,000 (3)
Colton Parayko $5,475,000 (4)
Mattias Ekholm $3,700,000 (2)
Tomas Hertl $3,500,000 (2)
John Gibson $2,550,000 (2)
Jordie Benn $1,100,000 (2)
Dylan Larkin $950,000 (1)
Noah Juulsen $900,000 (3)
Matt Cullen $900,000 (1)
Sebastian Aho $850,000 (2)
Nick Jensen $850,000 (2)
Jake Guentzel $700,000 (2)
Jean-Francois Berube $700,000 (2)
Brayden Point $700,000 (2)
Oliver Bjorkstrand $700,000 (1)
Brandon Davidson $600,000 (1)
Anders Lindback $500,000 (1)
Kevin Labanc $500,000 (2)
Alexis Loiseau $0 (0)
Kyle Baun $0 (0)
Colin Campbell $0 (0)
Angelo Miceli $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $57,100,000
Year 2019 : $53,450,000
Year 2020 : $31,800,000
Year 2021 : $13,750,000
Salary Average Commitment
Year 2018 : $53,771,667
Year 2019 : $50,221,667
Year 2020 : $30,400,000
Year 2021 : $13,750,000
Salary Cap with 1 Way Contract
Year 2018 : $57,100,000
Year 2019 : $53,450,000
Year 2020 : $31,800,000
Year 2021 : $13,750,000

Farm Players Salaries

Jordan Weal $175,000 (4)
Peter Holland $120,000 (2)
Matthew Highmore $95,000 (4)
Nikita Scherbak $90,000 (1)
Lucas Johansen $90,000 (3)
Ivan Barbashev $85,000 (1)
Ryan Gropp $85,000 (3)
Kerby Rychel $80,000 (2)
Nicolas Deslauriers $80,000 (3)
Carl Dahlstrom $80,000 (2)
Brennan Menell $80,000 (3)
Jack Dougherty $80,000 (2)
Danick Martel $80,000 (1)
John Hayden $75,000 (2)
Ryan Sproul $75,000 (2)
Sam Anas $70,000 (1)
Michael Carcone $70,000 (1)
Tomas Hyka $70,000 (1)
Matt Taormina $65,000 (2)
Lucas Wallmark $65,000 (2)
Tyler Wong $65,000 (1)
Jacob Graves $65,000 (2)
Philip Samuelsson $65,000 (1)
Paul Postma $65,000 (1)
Victor Mete $65,000 (3)
Mitch Callahan $62,500 (1)
Adam Helewka $60,000 (2)
Tanner Fritz $60,000 (3)
Markus Eisenschmid $55,000 (1)
Eddie Lack $50,000 (1)
Steve Moses $50,000 (1)
Sami Niku $50,000 (3)
Joakim Ryan $50,000 (1)
Total Farm Players33
Salary Commitment
Year 2018 : $2,472,500
Year 2019 : $1,545,000
Year 2020 : $780,000
Year 2021 : $270,000
Salary Average Commitment
Year 2018 : $2,414,500
Year 2019 : $1,487,000
Year 2020 : $777,500
Year 2021 : $270,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 5,680 - 94.66%
Level 2: 5000 - $60 - 4,765 - 95.31%
Level 3: 2000 - $35 - 1,926 - 96.28%
Level 4: 4000 - $25 - 3,841 - 96.01%
Luxury : 1000 - $200 - 945 - 94.49%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,156 - 95.31%
Average Income per Game$1,206,270
Year to Date Revenue$27,744,200

Expense

Pro Players Total Salaries$54,193,000
Farm Players Total Salaries$902,500
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,963,017
Farm Year To Date Expenses$1,073,146
Pro Salary Cap To Date$30,370,851
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,712,852
Pro Remaining Season Days77
Pro Expenses Per Days$318,117
Pro Estimated Expenses$24,495,009
Farm Remaining Season Days67
Farm Expenses Per Days$10,074
Farm Estimated Expenses$674,958
Estimated Season Expenses$25,169,967
Season Salary Cap$54,193,000
Estimate Under Maximum Salary Cap of $79,500,000$25,307,000
Estimate Over Minimum Salary Cap of $35,000,000 $19,193,000
Current Bank Account$9,652,283
Projected Bank Account$6,195,168

Pro Players Salaries

Erik Karlsson $6,500,000 (1)
Zach Bogosian $5,143,000 (2)
Matt Moulson $5,000,000 (1)
Andrew MacDonald $5,000,000 (2)
Petr Mrazek $3,850,000 (4)
Robin Lehner $3,750,000 (3)
Rasmus Ristolainen $3,500,000 (2)
David Perron $3,500,000 (2)
Andre Burakovsky $3,250,000 (4)
Drew Stafford $3,000,000 (1)
Brian Dumoulin $2,800,000 (1)
Ryan Hartman $1,000,000 (2)
Matthew Tkachuk $950,000 (2)
Zach Werenski $950,000 (2)
Clayton Keller $950,000 (3)
Jack Eichel $950,000 (1)
Nolan Patrick $950,000 (3)
Brendan Gaunce $900,000 (2)
Mirco Mueller $900,000 (3)
Valentin Zykov $850,000 (1)
T.J. Hensick $500,000 (1)
Jack Nevins $0 (0)
Nathan Lieuwen $0 (0)
Mitch Moroz $0 (0)
Justin Kea $0 (0)
Daniel Catenacci $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $54,193,000
Year 2019 : $34,593,000
Year 2020 : $13,650,000
Year 2021 : $7,100,000
Salary Average Commitment
Year 2018 : $52,330,000
Year 2019 : $32,730,000
Year 2020 : $13,300,000
Year 2021 : $6,750,000
Salary Cap with 1 Way Contract
Year 2018 : $54,193,000
Year 2019 : $34,593,000
Year 2020 : $13,650,000
Year 2021 : $7,100,000

Farm Players Salaries

Cal Petersen $92,500 (1)
Sean Malone $92,500 (1)
Shane Prince $90,000 (1)
Dylan McIlrath $90,000 (1)
Eric Cornel $85,000 (2)
Vaclav Karabacek $80,000 (2)
Jonas Johansson $75,000 (2)
Mackenzie MacEachern $75,000 (2)
Nick Paul $65,000 (1)
Brycen Martin $57,500 (2)
Colin Greening $50,000 (1)
Brad Thiessen $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2018 : $902,500
Year 2019 : $372,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $867,833
Year 2019 : $372,500
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,656 - 94.27%
Level 2: 5000 - $60 - 4,759 - 95.18%
Level 3: 2000 - $35 - 1,908 - 95.41%
Level 4: 4000 - $25 - 3,830 - 95.74%
Luxury : 1000 - $200 - 950 - 95.00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,103 - 95.02%
Average Income per Game$1,203,687
Year to Date Revenue$28,888,485

Expense

Pro Players Total Salaries$68,361,111
Farm Players Total Salaries$2,353,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,227,594
Farm Year To Date Expenses$1,918,511
Pro Salary Cap To Date$38,459,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,462,677
Pro Remaining Season Days77
Pro Expenses Per Days$388,610
Pro Estimated Expenses$29,922,970
Farm Remaining Season Days67
Farm Expenses Per Days$18,657
Farm Estimated Expenses$1,250,019
Estimated Season Expenses$31,172,989
Season Salary Cap$68,361,111
Estimate Under Maximum Salary Cap of $79,500,000$11,138,889
Estimate Over Minimum Salary Cap of $35,000,000 $33,361,111
Current Bank Account$1,057,053
Projected Bank Account-$9,653,259

Pro Players Salaries

Nicklas Backstrom $6,700,000 (2)
Martin Jones $5,750,000 (4)
Oliver Ekman-Larsson $5,500,000 (1)
Tyson Barrie $5,500,000 (1)
Bryan Little $5,050,000 (4)
Alex Galchenyuk $5,000,000 (3)
Dmitry Orlov $4,900,000 (4)
Alexander Wennberg $4,850,000 (4)
Gustav Nyquist $4,750,000 (1)
Mika Zibanejad $3,400,000 (1)
Mikhail Grabovski $3,250,000 (1)
Calvin de Haan $3,000,000 (3)
Patrick Eaves $3,000,000 (3)
Thomas Vanek $2,250,000 (1)
Darcy Kuemper $1,111,111 (3)
Michal Kempny $950,000 (3)
Johan Larsson $800,000 (1)
Alex Biega $750,000 (1)
Brian Gibbons $700,000 (2)
Tom Kuhnhackl $650,000 (4)
Ondrej Kase $500,000 (1)
Travis Ewanyk $0 (0)
Darren Kramer $0 (0)
Alexander Burmistrov $0 (0)
Alex Guptill $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $68,361,111
Year 2019 : $41,661,111
Year 2020 : $34,261,111
Year 2021 : $21,200,000
Salary Average Commitment
Year 2018 : $53,024,444
Year 2019 : $29,261,111
Year 2020 : $21,861,111
Year 2021 : $12,800,000
Salary Cap with 1 Way Contract
Year 2018 : $68,361,111
Year 2019 : $41,661,111
Year 2020 : $34,261,111
Year 2021 : $21,200,000

Farm Players Salaries

Nathan Beaulieu $280,000 (1)
Hampus Gustafsson $150,000 (1)
Emil Pettersson $150,000 (2)
Joakim Nordstrom $125,000 (2)
Ales Hemsky $120,000 (1)
Daniel Pribyl $95,000 (1)
Mikhail Vorobyev $92,500 (3)
Filip Sandberg $90,000 (1)
Michael Kapla $90,000 (1)
Adam Erne $85,000 (1)
Yakov Trenin $80,000 (3)
Radim Simek $75,000 (4)
Lukas Bengtsson $75,000 (1)
Chris Driedger $72,500 (3)
Ryan Murphy $72,500 (2)
Kyle Criscuolo $65,500 (1)
Chris Terry $65,000 (1)
Adam Musil $65,000 (3)
Macoy Erkamps $65,000 (1)
Buddy Robinson $65,000 (1)
Ludwig Bystrom $65,000 (4)
Robin Norell (Out of Payroll) $60,000 (2)
Conor Garland $50,000 (2)
Quentin Shore $50,000 (2)
Vincent Dunn $50,000 (3)
Linus Ullmark $50,000 (1)
Dysin Mayo $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,353,000
Year 2019 : $1,057,500
Year 2020 : $500,000
Year 2021 : $140,000
Salary Average Commitment
Year 2018 : $2,167,167
Year 2019 : $1,051,667
Year 2020 : $490,000
Year 2021 : $160,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,638 - 93.97%
Level 2: 5000 - $60 - 4,767 - 95.34%
Level 3: 2000 - $35 - 1,910 - 95.48%
Level 4: 4000 - $25 - 3,816 - 95.40%
Luxury : 1000 - $200 - 938 - 93.82%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,069 - 94.83%
Average Income per Game$1,199,730
Year to Date Revenue$29,993,260

Expense

Pro Players Total Salaries$78,001,000
Farm Players Total Salaries$1,988,611
Coaches Total Salaries$1,325,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,037,731
Farm Year To Date Expenses$1,626,418
Pro Salary Cap To Date$43,484,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,195,686
Pro Remaining Season Days77
Pro Expenses Per Days$439,810
Pro Estimated Expenses$33,865,370
Farm Remaining Season Days67
Farm Expenses Per Days$15,317
Farm Estimated Expenses$1,026,239
Estimated Season Expenses$34,891,609
Season Salary Cap$78,001,000
Estimate Under Maximum Salary Cap of $79,500,000$1,499,000
Estimate Over Minimum Salary Cap of $35,000,000 $43,001,000
Current Bank Account$35,771,490
Projected Bank Account$20,075,567

Pro Players Salaries

Zach Parise $7,538,000 (6)
Ryan Suter $7,538,000 (6)
Jordan Staal $6,000,000 (5)
Dustin Brown $5,875,000 (4)
Alex Steen $5,750,000 (3)
Tyler Johnson $5,000,000 (4)
Tomas Tatar $4,650,000 (4)
Alex Goligoski $4,600,000 (2)
Ondrej Palat $4,500,000 (3)
Michael Frolik $4,300,000 (2)
Karl Alzner $3,750,000 (3)
Kevin Hayes $2,900,000 (2)
Nikita Zadorov $2,500,000 (2)
Thomas Hickey $2,500,000 (4)
Ryan Ellis $2,500,000 (1)
Ryan Miller $2,000,000 (3)
Micheal Ferland $1,750,000 (1)
Scott Darling $950,000 (2)
Ivan Provorov $950,000 (2)
Matthew Nieto $900,000 (1)
Alex Stalock $800,000 (1)
Jimmy Vesey $750,000 (2)
Stuart Percy $0 (0)
Patrick McNally $0 (0)
Nikita Jevpalovs $0 (0)
Chris Crane $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $78,001,000
Year 2019 : $72,051,000
Year 2020 : $55,101,000
Year 2021 : $39,101,000
Salary Average Commitment
Year 2018 : $76,859,000
Year 2019 : $70,884,000
Year 2020 : $53,934,000
Year 2021 : $39,101,000
Salary Cap with 1 Way Contract
Year 2018 : $78,001,000
Year 2019 : $72,051,000
Year 2020 : $55,101,000
Year 2021 : $39,101,000

Farm Players Salaries

Andrej Sustr $275,000 (3)
Scott Laughton $190,000 (2)
Andrew Hammond $135,000 (1)
Teemu Pulkkinen $130,000 (1)
Matt Tennyson $120,000 (2)
Carter Rowney $111,111 (3)
Frederick Gaudreau $100,000 (1)
Dominik Masin $85,000 (2)
Alex Schoenborn $75,000 (2)
Reid Boucher $70,000 (3)
Dylan Sadowy $70,000 (2)
Anton Slepyshev $70,000 (1)
Nelson Nogier $65,000 (2)
Eric Gelinas $65,000 (1)
Gus Young $60,000 (1)
Curtis Valk $60,000 (1)
Christian Thomas $52,500 (1)
Jeff Glass $52,500 (3)
Connor Crisp $52,500 (2)
John McCarron $50,000 (1)
Daniel O'Regan $50,000 (2)
Andrew Mangiapane $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,988,611
Year 2019 : $1,266,111
Year 2020 : $508,611
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,746,389
Year 2019 : $1,023,889
Year 2020 : $378,611
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,677 - 94.62%
Level 2: 5000 - $60 - 4,718 - 94.36%
Level 3: 2000 - $35 - 1,919 - 95.96%
Level 4: 4000 - $25 - 3,829 - 95.73%
Luxury : 1000 - $200 - 958 - 95.85%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,102 - 95.01%
Average Income per Game$1,205,394
Year to Date Revenue$27,724,070

Expense

Pro Players Total Salaries$47,850,000
Farm Players Total Salaries$2,133,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,850,835
Farm Year To Date Expenses$1,580,249
Pro Salary Cap To Date$27,280,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,697,098
Pro Remaining Season Days77
Pro Expenses Per Days$272,905
Pro Estimated Expenses$21,013,685
Farm Remaining Season Days67
Farm Expenses Per Days$15,583
Farm Estimated Expenses$1,044,061
Estimated Season Expenses$22,057,746
Season Salary Cap$47,850,000
Estimate Under Maximum Salary Cap of $79,500,000$31,650,000
Estimate Over Minimum Salary Cap of $35,000,000 $12,850,000
Current Bank Account$12,394,560
Projected Bank Account$12,033,912

Pro Players Salaries

Jamie Benn $9,225,000 (3)
Jason Spezza $7,500,000 (1)
Tyler Seguin $5,750,000 (1)
Ben Bishop $4,900,000 (3)
John Klingberg $4,250,000 (4)
Brendan Smith $2,800,000 (3)
Radek Faksa $2,200,000 (4)
Brett Ritchie $1,700,000 (2)
Colton Sceviour $1,500,000 (2)
Alex Lyon $925,000 (1)
Devin Shore $925,000 (3)
Tyler Pitlick $800,000 (2)
Greg Pateryn $800,000 (1)
Stephen Johns $800,000 (1)
Esa Lindell $750,000 (1)
Nate Prosser $750,000 (2)
Mattias Janmark $700,000 (1)
Greg Carey $575,000 (1)
Oskar Lindblom $500,000 (3)
Jesper Bratt $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $47,850,000
Year 2019 : $30,050,000
Year 2020 : $25,300,000
Year 2021 : $6,450,000
Salary Average Commitment
Year 2018 : $37,088,333
Year 2019 : $19,288,333
Year 2020 : $16,150,000
Year 2021 : $1,450,000
Salary Cap with 1 Way Contract
Year 2018 : $47,850,000
Year 2019 : $30,050,000
Year 2020 : $25,300,000
Year 2021 : $6,450,000

Farm Players Salaries

Chad Johnson $175,000 (4)
Julius Honka $100,000 (4)
Denis Gurianov $95,000 (2)
Sheldon Dries $92,500 (2)
Gavin Bayreuther $92,500 (2)
Jason Dickinson $90,000 (1)
Remi Elie $85,000 (1)
Roope Hintz $80,000 (3)
Philippe Desrosiers $80,000 (1)
Dillon Heatherington $80,000 (1)
Filip Gustavsson $80,000 (3)
Samuel Laberge $78,500 (4)
Mark Alt $75,000 (4)
Cole Bardreau $75,000 (2)
Niklas Hansson $75,000 (3)
Philippe Myers $72,500 (4)
Brian Flynn $72,500 (3)
Mark Friedman $70,000 (3)
Landon Bow $70,000 (3)
Maxime Lagace $65,000 (1)
Troy Grosenick $65,000 (4)
Gemel Smith $65,000 (2)
Reece Scarlett $65,000 (4)
Justin Dowling $65,000 (3)
Hudson Fasching $60,000 (2)
Kurtis MacDermid $60,000 (2)
Christian Djoos $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,133,500
Year 2019 : $1,683,500
Year 2020 : $1,143,500
Year 2021 : $631,000
Salary Average Commitment
Year 2018 : $2,126,300
Year 2019 : $1,676,300
Year 2020 : $1,138,500
Year 2021 : $626,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,641 - 94.02%
Level 2: 5000 - $60 - 4,839 - 96.77%
Level 3: 2000 - $35 - 1,920 - 96.00%
Level 4: 4000 - $25 - 3,804 - 95.11%
Luxury : 1000 - $200 - 933 - 93.27%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,137 - 95.20%
Average Income per Game$1,203,260
Year to Date Revenue$27,674,985

Expense

Pro Players Total Salaries$68,306,000
Farm Players Total Salaries$2,752,950
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,610,470
Farm Year To Date Expenses$2,299,413
Pro Salary Cap To Date$38,794,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,658,684
Pro Remaining Season Days77
Pro Expenses Per Days$389,419
Pro Estimated Expenses$29,985,263
Farm Remaining Season Days67
Farm Expenses Per Days$22,207
Farm Estimated Expenses$1,487,869
Estimated Season Expenses$31,473,132
Season Salary Cap$68,306,000
Estimate Under Maximum Salary Cap of $79,500,000$11,194,000
Estimate Over Minimum Salary Cap of $35,000,000 $33,306,000
Current Bank Account$30,468,212
Projected Bank Account$20,653,764

Pro Players Salaries

Cam Fowler $6,450,000 (4)
Brandon Saad $6,000,000 (3)
Erik Johnson $6,000,000 (2)
Kyle Turris $5,700,000 (4)
Jeff Carter $5,273,000 (4)
Tyler Bozak $5,100,000 (3)
Mikael Granlund $4,750,000 (3)
Devan Dubnyk $4,333,000 (3)
Ian Cole $4,300,000 (4)
Viktor Arvidsson $4,250,000 (2)
Tanner Pearson $3,750,000 (1)
Andrew Shaw $3,000,000 (1)
David Schlemko $1,500,000 (1)
Alex Iafallo $1,200,000 (1)
Ty Rattie $1,000,000 (3)
Cory Conacher $900,000 (3)
David Rittich $800,000 (3)
Dylan Olsen $750,000 (1)
Jacob de La Rose $750,000 (2)
Nick Schneider $750,000 (2)
Ryan Carpenter $650,000 (1)
Jaccob Slavin $600,000 (1)
Matt Benning $500,000 (2)
Zach Palmquist $0 (0)
Brady Brassart $0 (0)
Grayson Downing $0 (0)
Matt Carey $0 (0)
Henrik Samuelsson $0 (0)
Maxim Lamarche $0 (0)
Total Pro Players29
Salary Commitment
Year 2018 : $68,306,000
Year 2019 : $56,856,000
Year 2020 : $44,606,000
Year 2021 : $21,723,000
Salary Average Commitment
Year 2018 : $54,778,500
Year 2019 : $44,328,500
Year 2020 : $37,978,500
Year 2021 : $17,073,000
Salary Cap with 1 Way Contract
Year 2018 : $68,306,000
Year 2019 : $56,856,000
Year 2020 : $44,606,000
Year 2021 : $21,723,000

Farm Players Salaries

Lance Bouma $100,000 (1)
Trevor Moore $95,000 (3)
Nick DeSimone $92,500 (3)
Nicholas Merkley $90,000 (3)
Justin Kloos $85,000 (2)
Zac Dalpe $85,000 (2)
Jeremy Roy $85,000 (3)
Zachary Fucale $85,000 (1)
David Warsofsky $80,000 (2)
Zach Nastasiuk $80,000 (1)
Filip Chlapik $80,000 (3)
Gustav Olofsson $80,000 (1)
Tanner MacMaster $80,000 (2)
Jordan Maletta $79,250 (3)
Michael McNiven $75,000 (2)
Taylor Chorney $75,000 (2)
Connor Brickley $75,000 (4)
Ben Smith $75,000 (1)
Antoine Waked $75,000 (2)
Dominic Turgeon $75,000 (2)
Kurtis Gabriel $71,500 (3)
Mathias Bau $70,000 (1)
Jake Kulevich $70,000 (1)
Brady Austin $70,000 (2)
Evan Polei $70,000 (1)
Zack Mitchell $66,000 (1)
Mike Reilly $65,000 (1)
Nick Ellis $65,000 (3)
Jake Chelios $65,000 (2)
Hunter Warner $63,700 (2)
Tyler Graovac $62,500 (3)
Alex Dostie $60,000 (3)
Radel Fazleev $57,500 (2)
Carson Soucy $50,000 (3)
Reid Duke $50,000 (3)
Chase Lang $50,000 (3)
Anthony Louis $50,000 (2)
Christoph Bertschy $50,000 (1)
Total Farm Players38
Salary Commitment
Year 2018 : $2,752,950
Year 2019 : $1,941,950
Year 2020 : $1,005,750
Year 2021 : $75,000
Salary Average Commitment
Year 2018 : $2,762,950
Year 2019 : $1,932,950
Year 2020 : $996,750
Year 2021 : $80,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$35,000,000

Pro Players

Farm Players

Total Players

Avalanche $32,326,529 $52,701,000 $26,799,000 $17,701,000 291342
Blackhawks $36,285,234 $63,890,000 $15,610,000 $28,890,000 252247
Blue Jackets $26,706,760 $78,550,000 $950,000 $43,550,000 221032
Blues $27,397,292 $76,557,000 $2,943,000 $41,557,000 221537
Bruins $41,735,140 $59,275,000 $20,225,000 $24,275,000 273461
Canadiens $31,737,366 $66,992,000 $12,508,000 $31,992,000 213455
Canucks $28,137,857 $73,450,000 $6,050,000 $38,450,000 232144
Capitals $32,379,370 $74,113,462 $5,386,538 $39,113,462 231538
Coyotes $61,240,196 $35,504,500 $43,995,500 $504,500 222749
Devils $53,711,387 $41,257,458 $38,242,542 $6,257,458 261642
Ducks $3,984,202 $67,375,000 $12,125,000 $32,375,000 302858
Flames $16,333,467 $75,508,000 $3,992,000 $40,508,000 212445
Flyers $26,262,893 $50,175,000 $29,325,000 $15,175,000 23831
Golden Knights $23,214,833 $68,200,000 $11,300,000 $33,200,000 231033
Hurricanes $38,700,633 $77,883,000 $1,617,000 $42,883,000 232346
Islanders $44,029,729 $67,170,000 $12,330,000 $32,170,000 223052
Jets $3,940,444 $60,720,000 $18,780,000 $25,720,000 271239
Kings $44,599,109 $62,766,670 $16,733,330 $27,766,670 214566
Lightning $10,032,043 $58,350,000 $21,150,000 $23,350,000 232851
Maple Leafs $57,087,374 $38,112,000 $41,388,000 $3,112,000 262349
Oilers $35,620,742 $48,117,000 $31,383,000 $13,117,000 201737
Panthers $32,634,700 $66,775,000 $12,725,000 $31,775,000 251540
Penguins $21,496,088 $74,300,500 $5,199,500 $39,300,500 253055
Predators $32,343,505 $70,375,000 $9,125,000 $35,375,000 202646
Rangers $42,109,996 $47,675,000 $31,825,000 $12,675,000 221234
Red Wings $15,607,133 $57,100,000 $22,400,000 $22,100,000 263359
Sabres $9,652,283 $54,193,000 $25,307,000 $19,193,000 261238
Senators $1,057,053 $68,361,111 $11,138,889 $33,361,111 252752
Sharks $35,771,490 $78,001,000 $1,499,000 $43,001,000 262248
Stars $12,394,560 $47,850,000 $31,650,000 $12,850,000 202747
Wild $30,468,212 $68,306,000 $11,194,000 $33,306,000 293867