Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,647 - 94.12%
Level 2: 5000 - $60 - 4,755 - 95.10%
Level 3: 2000 - $35 - 1,921 - 96.03%
Level 4: 4000 - $25 - 3,852 - 96.31%
Luxury : 1000 - $200 - 956 - 95.60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,131 - 95.17%
Average Income per Game$1,204,746
Year to Date Revenue$49,394,585

Expense

Pro Players Total Salaries$54,571,000
Farm Players Total Salaries$885,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,176,507
Farm Year To Date Expenses$1,261,948
Pro Salary Cap To Date$55,664,790
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,687
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,604
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,571,000
Estimate Under Maximum Salary Cap of $79,500,000$24,929,000
Estimate Over Minimum Salary Cap of $35,000,000 $19,571,000
Current Bank Account$32,768,679
Projected Bank Account$32,768,679

Pro Players Salaries

Logan Couture $6,000,000 (1)
Cory Schneider $6,000,000 (4)
Gabriel Landeskog $5,571,000 (3)
Oliver Ekman-Larsson $5,500,000 (1)
Nathan MacKinnon $4,000,000 (1)
Michael Stone $3,500,000 (2)
Ryan Murray $3,500,000 (2)
Mika Zibanejad $3,400,000 (1)
Charlie Coyle $3,200,000 (2)
Calvin de Haan $3,000,000 (3)
Adam Pelech $1,600,000 (2)
Matt Martin $1,500,000 (2)
Calvin Pickard $1,200,000 (4)
Brad Richardson $1,000,000 (2)
Nick Ritchie $950,000 (1)
Travis Konecny $900,000 (2)
Jared McCann $900,000 (1)
Alex DeBrincat $850,000 (3)
Duncan Siemens $800,000 (4)
Steve Bernier $700,000 (3)
Anton Lindholm $500,000 (2)
Mat Clark $0 (0)
Andrew Agozzino $0 (0)
Garrett Meurs $0 (0)
Trevor Cheek $0 (0)
Sam Henley $0 (0)
Cody Corbett $0 (0)
Gabriel Beaupre $0 (0)
Troy Bourke $0 (0)
Total Pro Players29
Salary Commitment
Year 2018 : $54,571,000
Year 2019 : $33,821,000
Year 2020 : $18,121,000
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $53,886,000
Year 2019 : $33,361,000
Year 2020 : $18,071,000
Year 2021 : $7,950,000
Salary Cap with 1 Way Contract
Year 2018 : $54,571,000
Year 2019 : $33,821,000
Year 2020 : $18,121,000
Year 2021 : $8,000,000

Farm Players Salaries

Nicolas Meloche $85,000 (3)
Samuel Girard $80,000 (3)
Jean-Christophe Beaudin $75,000 (3)
Spencer Martin $75,000 (1)
Marcus Hogberg $70,000 (3)
Connor Ingram $70,000 (3)
Jalen Chatfield $65,000 (2)
Mason Geertsen $65,000 (1)
Sergei Boikov $50,000 (2)
Andrei Mironov $50,000 (1)
Sebastian AhoD $50,000 (3)
Conor Garland $50,000 (2)
Julien Nantel $50,000 (3)
Conner Bleackley $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2018 : $885,000
Year 2019 : $695,000
Year 2020 : $480,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $885,000
Year 2019 : $695,000
Year 2020 : $480,000
Year 2021 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,685 - 94.75%
Level 2: 5000 - $60 - 4,745 - 94.90%
Level 3: 2000 - $35 - 1,917 - 95.84%
Level 4: 4000 - $25 - 3,827 - 95.68%
Luxury : 1000 - $200 - 951 - 95.12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,125 - 95.14%
Average Income per Game$1,206,186
Year to Date Revenue$49,453,615

Expense

Pro Players Total Salaries$76,390,000
Farm Players Total Salaries$2,109,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,837,482
Farm Year To Date Expenses$2,577,585
Pro Salary Cap To Date$71,075,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$435,140
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,213
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,390,000
Estimate Under Maximum Salary Cap of $79,500,000$3,110,000
Estimate Over Minimum Salary Cap of $35,000,000 $41,390,000
Current Bank Account$22,470,365
Projected Bank Account$22,470,365

Pro Players Salaries

Alexander Radulov $6,750,000 (3)
Derek Stepan $6,500,000 (3)
Corey Crawford $6,000,000 (2)
Joe Thornton $6,000,000 (1)
James Neal $5,500,000 (4)
Zdeno Chara $5,500,000 (2)
Jared Spurgeon $5,100,000 (2)
Derick Brassard $5,000,000 (1)
Ryan McDonagh $4,700,000 (1)
Chris Kreider $4,500,000 (2)
Braydon Coburn $3,750,000 (2)
Cam Ward $3,500,000 (1)
Rick Nash $3,500,000 (1)
Neal Pionk $2,500,000 (4)
Calle Jarnkrok $1,500,000 (1)
Pierre-Edouard Bellemare $1,500,000 (1)
Luke Schenn $1,500,000 (3)
Matt Cullen $900,000 (1)
Pavel Buchnevich $750,000 (2)
Matt Hendricks $750,000 (1)
Justin Falk $690,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $76,390,000
Year 2019 : $48,350,000
Year 2020 : $22,750,000
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $73,240,000
Year 2019 : $44,450,000
Year 2020 : $18,850,000
Year 2021 : $7,500,000
Salary Cap with 1 Way Contract
Year 2018 : $76,390,000
Year 2019 : $48,350,000
Year 2020 : $22,750,000
Year 2021 : $8,000,000

Farm Players Salaries

Ryan Haggerty $125,000 (2)
Al Montoya $120,000 (1)
Cedric Paquette $95,000 (1)
Jakub Vrana $95,000 (1)
Alexander Nylander $95,000 (2)
Sam Vigneault $92,500 (3)
Morgan Klimchuk $90,000 (1)
Klas Dahlbeck $90,000 (4)
Dennis Rasmussen $85,000 (1)
Ryan Donato $80,000 (3)
Jack Dougherty $80,000 (2)
Jeff Schultz $79,000 (1)
Cody McLeod $75,000 (1)
Adam Tambellini $75,000 (1)
Brett Lernout $75,000 (1)
Ville Pokka $75,000 (4)
Vince Pedrie $75,000 (3)
Keegan Kolesar $75,000 (3)
Jake Paterson $75,000 (1)
Matheson Iacopelli $70,000 (3)
Alexandre Carrier $60,000 (2)
Ryan Graves $60,000 (1)
Brandon Crawley $60,000 (3)
Ben Marshall $57,500 (1)
Riley Barber $50,000 (1)
Tyler Motte $50,000 (2)
Luke Johnson $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,109,000
Year 2019 : $1,077,500
Year 2020 : $617,500
Year 2021 : $165,000
Salary Average Commitment
Year 2018 : $2,049,278
Year 2019 : $1,020,278
Year 2020 : $607,500
Year 2021 : $155,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $95 - 5,752 - 95.87%
Level 2: 5000 - $50 - 4,865 - 97.30%
Level 3: 2000 - $30 - 1,947 - 97.34%
Level 4: 4000 - $25 - 3,858 - 96.46%
Luxury : 1000 - $180 - 963 - 96.29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,385 - 96.59%
Average Income per Game$1,117,902
Year to Date Revenue$45,833,990

Expense

Pro Players Total Salaries$78,550,000
Farm Players Total Salaries$1,002,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,169,129
Farm Year To Date Expenses$1,529,926
Pro Salary Cap To Date$78,169,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,891
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,550,000
Estimate Under Maximum Salary Cap of $79,500,000$950,000
Estimate Over Minimum Salary Cap of $35,000,000 $43,550,000
Current Bank Account$10,505,538
Projected Bank Account$10,505,538

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Vladimir Tarasenko $7,500,000 (5)
Kris Letang $7,250,000 (4)
Mark Giordano $6,750,000 (4)
Joe Pavelski $6,000,000 (1)
Cam Atkinson $5,875,000 (4)
David Savard $4,250,000 (4)
Jakob Silfverberg $3,750,000 (1)
Sven Baertschi $3,400,000 (2)
Radko Gudas $3,350,000 (3)
Casey Cizikas $3,350,000 (4)
James Reimer $2,900,000 (2)
Erik Haula $2,750,000 (4)
Michael Raffl $2,500,000 (2)
Joel Edmundson $2,500,000 (2)
Brian Boyle $2,250,000 (3)
Devante Smith-Pelly $1,000,000 (1)
Kevin Connauton $950,000 (3)
Magnus Paajarvi $800,000 (2)
Anton Forsberg $750,000 (2)
Oscar Dansk $675,000 (2)
John Ramage $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $78,550,000
Year 2019 : $67,800,000
Year 2020 : $44,275,000
Year 2021 : $37,725,000
Salary Average Commitment
Year 2018 : $69,270,000
Year 2019 : $61,270,000
Year 2020 : $41,545,000
Year 2021 : $34,995,000
Salary Cap with 1 Way Contract
Year 2018 : $78,550,000
Year 2019 : $67,800,000
Year 2020 : $44,275,000
Year 2021 : $37,725,000

Farm Players Salaries

Conor Sheary $350,000 (1)
Jordan Schroeder $95,000 (3)
Ryan Collins $80,000 (3)
Cody Goloubef $75,000 (3)
Michael Paliotta $75,000 (1)
Blake Siebenaler $70,000 (2)
Alexandre Grenier $65,000 (1)
Nick Moutrey $65,000 (1)
T.J. Tynan $65,000 (1)
Alex Broadhurst $62,500 (2)
Total Farm Players10
Salary Commitment
Year 2018 : $1,002,500
Year 2019 : $382,500
Year 2020 : $250,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,002,500
Year 2019 : $382,500
Year 2020 : $250,000
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,738 - 95.63%
Level 2: 5000 - $60 - 4,794 - 95.88%
Level 3: 2000 - $35 - 1,926 - 96.28%
Level 4: 4000 - $25 - 3,833 - 95.82%
Luxury : 1000 - $200 - 949 - 94.89%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,240 - 95.78%
Average Income per Game$1,214,452
Year to Date Revenue$49,792,535

Expense

Pro Players Total Salaries$63,357,000
Farm Players Total Salaries$857,500
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,904,774
Farm Year To Date Expenses$1,718,880
Pro Salary Cap To Date$72,093,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,447
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,920
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,357,000
Estimate Under Maximum Salary Cap of $79,500,000$16,143,000
Estimate Over Minimum Salary Cap of $35,000,000 $28,357,000
Current Bank Account$15,179,527
Projected Bank Account$15,179,527

Pro Players Salaries

Shea Weber $7,857,000 (6)
Pekka Rinne $7,000,000 (1)
Cam Fowler $6,450,000 (4)
Ryan Johansen $5,350,000 (1)
Dmitry Orlov $4,900,000 (4)
Ian Cole $4,300,000 (4)
Evgeni Dadonov $4,000,000 (3)
Mattias Ekholm $3,700,000 (2)
Filip Forsberg $2,950,000 (1)
Darren Helm $2,750,000 (2)
Mark Pysyk $2,500,000 (3)
Jan Rutta $2,300,000 (3)
Teuvo Teravainen $2,000,000 (2)
Tom Pyatt $1,200,000 (3)
Ty Rattie $1,000,000 (3)
Sam Reinhart $950,000 (1)
David Rittich $800,000 (3)
Matt Puempel $800,000 (2)
Barclay Goodrow $750,000 (4)
Colton Sissons $650,000 (1)
Nic Dowd $650,000 (2)
Nick Bonino $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $63,357,000
Year 2019 : $46,457,000
Year 2020 : $36,557,000
Year 2021 : $24,257,000
Salary Average Commitment
Year 2018 : $56,253,277
Year 2019 : $40,857,277
Year 2020 : $32,079,500
Year 2021 : $20,007,000
Salary Cap with 1 Way Contract
Year 2018 : $63,357,000
Year 2019 : $46,457,000
Year 2020 : $36,557,000
Year 2021 : $24,257,000

Farm Players Salaries

Kevin Czuczman $92,500 (2)
Trevor Murphy $85,000 (4)
Justin Scott $80,000 (3)
Nicolas Deslauriers $80,000 (3)
Chad Ruhwedel $80,000 (3)
Rocco Grimaldi $67,500 (2)
Jared Coreau $62,500 (4)
Adam Helewka $60,000 (2)
Zac Leslie $50,000 (1)
John Stevens $50,000 (4)
Nick Schilkey $50,000 (2)
David Gust (Out of Payroll) $50,000 (4)
Matej Machovsky $50,000 (3)
Alexei Bereglazov $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2018 : $907,500
Year 2019 : $857,500
Year 2020 : $587,500
Year 2021 : $247,500
Salary Average Commitment
Year 2018 : $922,500
Year 2019 : $872,500
Year 2020 : $585,000
Year 2021 : $247,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,716 - 95.27%
Level 2: 5000 - $60 - 4,734 - 94.68%
Level 3: 2000 - $35 - 1,917 - 95.86%
Level 4: 4000 - $25 - 3,845 - 96.13%
Luxury : 1000 - $200 - 947 - 94.65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,159 - 95.33%
Average Income per Game$1,208,218
Year to Date Revenue$49,536,950

Expense

Pro Players Total Salaries$71,975,000
Farm Players Total Salaries$2,963,950
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,034,230
Farm Year To Date Expenses$3,582,540
Pro Salary Cap To Date$59,372,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,475
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,976
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,975,000
Estimate Under Maximum Salary Cap of $79,500,000$7,525,000
Estimate Over Minimum Salary Cap of $35,000,000 $36,975,000
Current Bank Account$32,125,633
Projected Bank Account$32,125,633

Pro Players Salaries

David Krejci $7,250,000 (3)
Tuukka Rask $7,000,000 (3)
Brad Marchand $6,125,000 (3)
Mike Green $6,000,000 (1)
Loui Eriksson $5,625,000 (2)
Jaden Schwartz $5,325,000 (4)
Niklas Kronwall $4,750,000 (1)
Jori Lehtera $4,700,000 (1)
Olli Maatta $4,000,000 (2)
Cody Eakin $3,850,000 (2)
Dan Hamhuis $3,750,000 (4)
Chris Kunitz $2,000,000 (1)
Mark Letestu $1,800,000 (2)
Anton Khudobin $1,200,000 (1)
Jussi Jokinen $1,100,000 (1)
Mikko Rantanen $950,000 (1)
David Kampf $925,000 (2)
Vinni Lettieri $925,000 (2)
Nikolay Goldobin $900,000 (1)
Daniel Sprong $800,000 (1)
Matt Grzelcyk $700,000 (2)
Joseph Morrow $650,000 (1)
Zac Rinaldo $650,000 (1)
Niklas Svedberg $500,000 (1)
Markus Nutivaara $500,000 (2)
Anthony Camara $0 (0)
Brian Ferlin $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $71,975,000
Year 2019 : $47,775,000
Year 2020 : $29,450,000
Year 2021 : $9,075,000
Salary Average Commitment
Year 2018 : $68,325,000
Year 2019 : $45,825,000
Year 2020 : $29,450,000
Year 2021 : $9,075,000
Salary Cap with 1 Way Contract
Year 2018 : $71,975,000
Year 2019 : $47,775,000
Year 2020 : $29,450,000
Year 2021 : $9,075,000

Farm Players Salaries

Clarke MacArthur $465,000 (2)
Kalle Kossila $145,000 (2)
Lucas Johansen $90,000 (3)
Andrew Poturalski $85,000 (2)
Chris Bigras $85,000 (1)
Jeremy Lauzon $80,000 (3)
Linus Arnesson $80,000 (1)
Adam Carlson $79,500 (1)
Kris Bindulis $79,250 (3)
Justin Hickman $79,200 (1)
Janne Kuokkanen $75,000 (3)
Andrew Nielsen $75,000 (2)
Iiro Pakarinen $72,500 (1)
Ben Sexton $72,500 (2)
Ryan Lomberg $71,000 (2)
Aleksi Saarela $70,000 (3)
Tyler Randell $70,000 (1)
Austin Czarnik $67,500 (1)
Alexander True $65,000 (3)
Seth Griffith $65,000 (1)
Chris Casto $65,000 (1)
Zach Trotman $65,000 (1)
Ivan Kulbakov $65,000 (3)
Dmitry Osipov $65,000 (3)
Mikkel Aagaard $62,500 (2)
Jack Flinn $62,500 (2)
Tony Turgeon $62,500 (2)
Joshua Winquist $62,500 (2)
Anthony Greco $62,500 (2)
Ryan Fitzgerald $60,000 (3)
Jesse Gabrielle $60,000 (3)
Cameron Hughes $50,000 (3)
Anton Blidh $50,000 (1)
Luc Snuggerud $50,000 (2)
Emil Johansson $50,000 (3)
Colton Hargrove $50,000 (1)
Joonas Lyytinen $50,000 (3)
Total Farm Players37
Salary Commitment
Year 2018 : $2,963,950
Year 2019 : $2,135,250
Year 2020 : $859,250
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,953,228
Year 2019 : $2,157,728
Year 2020 : $859,250
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,649 - 94.15%
Level 2: 5000 - $60 - 4,785 - 95.69%
Level 3: 2000 - $35 - 1,920 - 96.00%
Level 4: 4000 - $25 - 3,877 - 96.93%
Luxury : 1000 - $200 - 956 - 95.63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,187 - 95.48%
Average Income per Game$1,207,367
Year to Date Revenue$49,502,035

Expense

Pro Players Total Salaries$67,742,000
Farm Players Total Salaries$3,388,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,771,273
Farm Year To Date Expenses$3,937,215
Pro Salary Cap To Date$66,617,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,793
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,009
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,742,000
Estimate Under Maximum Salary Cap of $79,500,000$11,758,000
Estimate Over Minimum Salary Cap of $35,000,000 $32,742,000
Current Bank Account$20,292,303
Projected Bank Account$20,292,303

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Mike Smith $5,667,000 (1)
Mark Stone $5,500,000 (1)
Jeff Petry $5,500,000 (3)
Brayden Schenn $5,100,000 (2)
Max Pacioretty $4,500,000 (1)
Marcus Johansson $4,500,000 (2)
Alec Martinez $4,000,000 (3)
Brendan Gallagher $3,750,000 (3)
Ron Hainsey $3,000,000 (3)
Jason Pominville $2,800,000 (4)
Cody Ceci $2,800,000 (2)
Ben Lovejoy $2,500,000 (2)
Michal Neuvirth $2,500,000 (3)
Trevor Lewis $2,000,000 (2)
Artturi Lehkonen $800,000 (2)
Mark Barberio $800,000 (3)
Tim Schaller $775,000 (1)
Adam Cracknell $750,000 (4)
Chris Tierney $750,000 (2)
Derek Ryan $750,000 (2)
Phil Lane $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $67,742,000
Year 2019 : $51,300,000
Year 2020 : $32,100,000
Year 2021 : $12,550,000
Salary Average Commitment
Year 2018 : $58,617,000
Year 2019 : $44,175,000
Year 2020 : $31,025,000
Year 2021 : $12,550,000
Salary Cap with 1 Way Contract
Year 2018 : $67,742,000
Year 2019 : $51,300,000
Year 2020 : $32,100,000
Year 2021 : $12,550,000

Farm Players Salaries

Carey Price $1,000,000 (4)
Marcus Foligno $190,000 (1)
Mike Condon $95,000 (3)
Jack Roslovic $90,000 (2)
Rob O'Gara $90,000 (2)
Michael McCarron $90,000 (1)
Justin Holl $87,500 (1)
Collin Delia $87,500 (2)
Charles Hudon $85,000 (2)
Nicolas Aube-Kubel $80,000 (2)
Aaron Dell $78,500 (3)
Matt Lorito $75,000 (3)
Brandon Pirri $75,000 (4)
Noel Acciari $72,500 (2)
Phil Varone $72,500 (4)
Daniel Carr $72,500 (1)
Curtis McKenzie $70,000 (1)
Marcus Sorensen $70,000 (2)
Dean Kukan $67,500 (1)
Casey DeSmith $67,500 (1)
Mike Vecchione $67,500 (1)
Nick Lappin $65,000 (1)
Julian Melchiori $65,000 (1)
C.J. Smith $65,000 (1)
Alexandre Fortin $65,000 (2)
Cavan Fitzgerald $65,000 (2)
Niki Petti $65,000 (2)
Kevin Rooney $65,000 (1)
Manuel Wiederer $50,000 (3)
Simon Bourque $50,000 (3)
Daniel Audette $50,000 (2)
Jeremiah Addison $50,000 (3)
Jeremy Gregoire $50,000 (1)
Total Farm Players33
Salary Commitment
Year 2018 : $3,388,500
Year 2019 : $2,366,000
Year 2020 : $1,546,000
Year 2021 : $1,147,500
Salary Average Commitment
Year 2018 : $2,939,056
Year 2019 : $1,926,278
Year 2020 : $1,176,278
Year 2021 : $795,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 4,749 - 94.99%
Level 3: 2000 - $35 - 1,912 - 95.61%
Level 4: 4000 - $25 - 3,836 - 95.91%
Luxury : 1000 - $200 - 949 - 94.93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,173 - 95.41%
Average Income per Game$1,210,233
Year to Date Revenue$49,619,555

Expense

Pro Players Total Salaries$70,200,000
Farm Players Total Salaries$3,255,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,659,471
Farm Year To Date Expenses$3,644,023
Pro Salary Cap To Date$71,905,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$401,117
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,994
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,200,000
Estimate Under Maximum Salary Cap of $79,500,000$9,300,000
Estimate Over Minimum Salary Cap of $35,000,000 $35,200,000
Current Bank Account$18,551,662
Projected Bank Account$18,551,662

Pro Players Salaries

Sidney Crosby $8,700,000 (6)
Henrik Lundqvist $8,500,000 (3)
Drew Doughty $7,000,000 (1)
Hampus Lindholm $5,250,000 (3)
Jason Demers $4,500,000 (2)
Seth Jones $4,500,000 (2)
Carl Hagelin $4,000,000 (1)
Jacob Trouba $3,500,000 (1)
Nikita Kucherov $3,450,000 (2)
Cal Clutterbuck $3,000,000 (3)
Bo Horvat $3,000,000 (1)
Boone Jenner $2,850,000 (2)
Luke Glendening $2,000,000 (3)
Adam Lowry $2,000,000 (1)
Jay Beagle $1,800,000 (4)
Troy Stecher $1,500,000 (1)
Curtis McElhinney $1,000,000 (1)
Nico Hischier $950,000 (3)
Patrik Laine $950,000 (2)
Brock Boeser $900,000 (3)
Thatcher Demko $850,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $70,200,000
Year 2019 : $48,200,000
Year 2020 : $31,100,000
Year 2021 : $10,500,000
Salary Average Commitment
Year 2018 : $58,451,000
Year 2019 : $38,907,000
Year 2020 : $27,594,000
Year 2021 : $10,500,000
Salary Cap with 1 Way Contract
Year 2018 : $70,200,000
Year 2019 : $48,200,000
Year 2020 : $31,100,000
Year 2021 : $10,500,000

Farm Players Salaries

Ryan Callahan $580,000 (2)
Mike Cammalleri $500,000 (1)
Jiri Hudler $305,000 (1)
Patrick Wiercioch $270,000 (1)
Alexander Petrovic $200,000 (4)
J.T. Brown $125,000 (3)
Scottie Upshall $100,000 (3)
Joe Cannata $90,000 (2)
Drew Miller $90,000 (1)
Ben Chiarot $85,000 (2)
Jansen Harkins $80,000 (3)
Jeremy Bracco $80,000 (3)
Tanner Glass $80,000 (1)
Juho Lammikko $75,000 (2)
Tanner Kero $75,000 (1)
Nikita Tryamkin $75,000 (1)
Guillaume Brisebois $75,000 (3)
Cole Cassels $70,000 (1)
Ashton Sautner $67,500 (1)
Brandon Mashinter $65,000 (1)
Hunter Fejes $60,000 (2)
Evan McEneny $57,500 (2)
Anton Cederholm $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2018 : $3,255,000
Year 2019 : $1,657,500
Year 2020 : $710,000
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $3,185,000
Year 2019 : $1,657,500
Year 2020 : $710,000
Year 2021 : $200,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,721 - 95.36%
Level 2: 5000 - $60 - 4,812 - 96.24%
Level 3: 2000 - $35 - 1,923 - 96.16%
Level 4: 4000 - $25 - 3,838 - 95.96%
Luxury : 1000 - $200 - 943 - 94.33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,238 - 95.77%
Average Income per Game$1,212,773
Year to Date Revenue$49,723,685

Expense

Pro Players Total Salaries$74,963,462
Farm Players Total Salaries$853,833
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,064,281
Farm Year To Date Expenses$1,918,827
Pro Salary Cap To Date$73,949,776
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$429,963
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,969
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,963,462
Estimate Under Maximum Salary Cap of $79,500,000$4,536,538
Estimate Over Minimum Salary Cap of $35,000,000 $39,963,462
Current Bank Account$20,390,221
Projected Bank Account$20,390,221

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Evgeni Malkin $9,500,000 (4)
John Carlson $7,150,000 (4)
Braden Holtby $6,100,000 (2)
Blake Wheeler $5,600,000 (1)
Duncan Keith $5,538,000 (5)
T.J. Oshie $5,250,000 (2)
Rickard Rakell $4,850,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Travis Hamonic $3,857,000 (2)
Josh Anderson $2,250,000 (4)
Phillip Danault $2,000,000 (4)
Sven Andrighetto $1,400,000 (3)
Trevor van Riemsdyk $1,250,000 (3)
Tobias Rieder $1,000,000 (1)
Josh Gorges $1,000,000 (2)
Mikhail Sergachev $950,000 (3)
Nic Petan $850,000 (1)
Chandler Stephenson $780,000 (2)
Marko Dano $750,000 (2)
Joonas Korpisalo $750,000 (1)
Ben Hutton $500,000 (1)
Michael Latta $0 (0)
Caleb Herbert $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $74,963,462
Year 2019 : $62,163,462
Year 2020 : $44,426,462
Year 2021 : $31,288,000
Salary Average Commitment
Year 2018 : $68,788,462
Year 2019 : $55,988,462
Year 2020 : $44,426,462
Year 2021 : $31,288,000
Salary Cap with 1 Way Contract
Year 2018 : $74,963,462
Year 2019 : $62,163,462
Year 2020 : $44,426,462
Year 2021 : $31,288,000

Farm Players Salaries

Vitek Vanecek $85,000 (2)
Nathan Walker $75,000 (2)
Zach Sanford $75,000 (2)
Tim McGauley $66,333 (1)
Thomas DiPauli $65,000 (2)
Yannick Weber $65,000 (1)
Ryan Johnston $60,000 (1)
Nick Seeler $57,500 (2)
Jason Akeson $55,000 (1)
Tyler Lewington $50,000 (1)
Colby Williams $50,000 (2)
Connor Hobbs $50,000 (3)
Travis Boyd $50,000 (1)
Marek Langhamer $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2018 : $853,833
Year 2019 : $457,500
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $853,833
Year 2019 : $457,500
Year 2020 : $50,000
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,715 - 95.25%
Level 2: 5000 - $60 - 4,772 - 95.44%
Level 3: 2000 - $35 - 1,939 - 96.96%
Level 4: 4000 - $25 - 3,825 - 95.62%
Luxury : 1000 - $200 - 946 - 94.60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,198 - 95.54%
Average Income per Game$1,210,559
Year to Date Revenue$49,632,930

Expense

Pro Players Total Salaries$35,504,500
Farm Players Total Salaries$2,245,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,487,680
Farm Year To Date Expenses$2,735,653
Pro Salary Cap To Date$35,473,748
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$209,522
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,243
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$35,504,500
Estimate Under Maximum Salary Cap of $79,500,000$43,995,500
Estimate Over Minimum Salary Cap of $35,000,000 $504,500
Current Bank Account$67,140,759
Projected Bank Account$67,140,759

Pro Players Salaries

Dave Clarkson $5,250,000 (2)
Nikolai Kulemin $4,187,500 (1)
Jonas Brodin $4,167,000 (3)
Andrew Cogliano $3,500,000 (4)
Jordan Martinook $2,000,000 (1)
Ryan Pulock $2,000,000 (2)
Zemgus Girgensons $1,550,000 (1)
Connor Carrick $1,000,000 (2)
Dmitrij Jaskin $1,000,000 (1)
Jake Dotchin $1,000,000 (2)
Thomas Chabot $950,000 (3)
Max Domi $950,000 (1)
Sam Bennett $950,000 (1)
Auston Matthews $950,000 (2)
Brendan Perlini $950,000 (2)
Anthony DeAngelo $900,000 (1)
Christian Fischer $850,000 (2)
Christian Dvorak $800,000 (2)
Charlie Lindgren $750,000 (2)
Juuse Saros $650,000 (1)
Andrew Copp $650,000 (1)
Gustav Forsling $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $35,504,500
Year 2019 : $22,667,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000
Salary Average Commitment
Year 2018 : $35,504,500
Year 2019 : $22,667,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000
Salary Cap with 1 Way Contract
Year 2018 : $35,504,500
Year 2019 : $22,667,000
Year 2020 : $8,617,000
Year 2021 : $3,500,000

Farm Players Salaries

Louis Domingue $125,000 (4)
Alexandar Georgiev $100,000 (2)
Hunter Shinkaruk $100,000 (2)
Hunter Miska $100,000 (2)
Matiss Kivlenieks $100,000 (2)
Jake Virtanen $95,000 (1)
Luke Kunin $95,000 (3)
Dylan Strome $95,000 (3)
Jacob Larsson $90,000 (3)
Timothy Liljegren $90,000 (3)
Sonny Milano $90,000 (1)
Erik Cernak $85,000 (3)
Ryan MacInnis $85,000 (2)
Laurent Dauphin $85,000 (1)
Oliver Kylington $80,000 (1)
Jonas Siegenthaler $80,000 (3)
Frank Corrado $75,000 (2)
Dillon Simpson $75,000 (2)
Kevin Boyle $75,000 (3)
Kristers Gudlevskis $75,000 (1)
Adin Hill $75,000 (1)
Louie Belpedio $70,000 (3)
Jens Looke $70,000 (3)
Adam Gilmour $65,000 (2)
Ben Thomas $60,000 (2)
Michael Bunting $60,000 (1)
Pavel Jenys $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2018 : $2,245,000
Year 2019 : $1,685,000
Year 2020 : $925,000
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $2,267,500
Year 2019 : $1,707,500
Year 2020 : $947,500
Year 2021 : $125,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,629 - 93.82%
Level 2: 5000 - $60 - 4,740 - 94.80%
Level 3: 2000 - $35 - 1,913 - 95.65%
Level 4: 4000 - $25 - 3,828 - 95.71%
Luxury : 1000 - $200 - 942 - 94.23%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,053 - 94.74%
Average Income per Game$1,198,445
Year to Date Revenue$49,136,265

Expense

Pro Players Total Salaries$43,379,125
Farm Players Total Salaries$965,167
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,434,453
Farm Year To Date Expenses$1,959,672
Pro Salary Cap To Date$41,131,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$247,928
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,445
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$43,379,125
Estimate Under Maximum Salary Cap of $79,500,000$36,120,875
Estimate Over Minimum Salary Cap of $35,000,000 $8,379,125
Current Bank Account$57,085,975
Projected Bank Account$57,085,975

Pro Players Salaries

Mark Scheifele $6,125,000 (1)
Taylor Hall $6,000,000 (2)
Travis Zajac $5,750,000 (3)
Andy Greene $5,000,000 (2)
Erik Gudbranson $4,000,000 (4)
Mathew Dumba $3,000,000 (3)
Freddie Hamilton $1,250,000 (1)
Jared Cowen $1,000,000 (1)
Pavel Zacha $950,000 (2)
Eric Tangradi $950,000 (1)
John Quenneville $900,000 (2)
Tyler Gaudet $874,125 (1)
Steven Santini $850,000 (2)
Ken Appleby $850,000 (3)
Josh Jacobs $850,000 (2)
Seth Helgeson $750,000 (4)
Blake Coleman $750,000 (1)
Darren Raddysh $730,000 (2)
Dan Vladar (Out of Payroll) $728,333 (2)
Scott Wedgewood $650,000 (1)
Tim Heed $650,000 (1)
Blake Pietila $500,000 (1)
Rudolfs Balcers $500,000 (3)
Joseph Blandisi $500,000 (1)
Ben Johnson $0 (0)
Maxime Clermont $0 (0)
Joe Faust $0 (0)
Ben Thomson $0 (0)
Total Pro Players28
Salary Commitment
Year 2018 : $44,107,458
Year 2019 : $30,858,333
Year 2020 : $14,850,000
Year 2021 : $4,750,000
Salary Average Commitment
Year 2018 : $39,483,333
Year 2019 : $29,858,333
Year 2020 : $13,850,000
Year 2021 : $4,750,000
Salary Cap with 1 Way Contract
Year 2018 : $44,107,458
Year 2019 : $30,858,333
Year 2020 : $14,850,000
Year 2021 : $4,750,000

Farm Players Salaries

Ahti Oksanen $95,000 (1)
Klim Kostin $90,000 (3)
Rihards Bukarts $85,000 (2)
Nathan Bastian $85,000 (3)
Mario Lucia $79,250 (1)
Ryan Kujawinski $75,000 (1)
Blake Speers $75,000 (3)
Dante Salituro $72,500 (1)
Raman Hrabarenka $69,250 (1)
Colton White $65,000 (3)
Damir Sharipzianov $64,167 (1)
Jordan Subban $60,000 (1)
Stepan Falkovsky $50,000 (3)
Total Farm Players13
Salary Commitment
Year 2018 : $965,167
Year 2019 : $450,000
Year 2020 : $365,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $965,167
Year 2019 : $450,000
Year 2020 : $365,000
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $190 - 2,608 - 43.47%
Level 2: 5000 - $174 - 2,000 - 40.00%
Level 3: 2000 - $149 - 800 - 40.00%
Level 4: 4000 - $99 - 1,600 - 40.00%
Luxury : 1000 - $350 - 456 - 45.64%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,464 - 41.47%
Average Income per Game$1,280,848
Year to Date Revenue$52,514,770

Expense

Pro Players Total Salaries$68,075,000
Farm Players Total Salaries$2,296,389
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,572,988
Farm Year To Date Expenses$3,155,526
Pro Salary Cap To Date$66,664,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,391
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,322
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,075,000
Estimate Under Maximum Salary Cap of $79,500,000$11,425,000
Estimate Over Minimum Salary Cap of $35,000,000 $33,075,000
Current Bank Account$42,892,907
Projected Bank Account$42,892,907

Pro Players Salaries

Henrik Zetterberg $6,083,000 (3)
Ryan Nugent-Hopkins $6,000,000 (3)
David Backes $6,000,000 (1)
Jimmy Howard $5,292,000 (1)
Mikko Koivu $5,000,000 (3)
Chris Tanev $4,450,000 (2)
Justin Abdelkader $4,250,000 (2)
Steve Mason $4,100,000 (3)
Patrick Marleau $4,000,000 (1)
Connor Murphy $3,600,000 (4)
Trevor Daley $3,000,000 (3)
Blake Comeau $3,000,000 (2)
Jamie Oleksiak $2,500,000 (4)
Vladislav Namestnikov $2,000,000 (3)
Kevin Bieksa $2,000,000 (2)
Brayden McNabb $1,700,000 (1)
Xavier Ouellet $1,250,000 (1)
Sam Gagner $1,250,000 (1)
Chris Wagner $700,000 (4)
Jaycob Megna $700,000 (4)
Mike Richards $700,000 (2)
Matthew Peca $500,000 (1)
Cody Beach $0 (0)
Andrew O'Brien $0 (0)
Joseph Cramarossa $0 (0)
Matt Bailey $0 (0)
Yannick Veilleux $0 (0)
Emile Poirier $0 (0)
Dalton Smith $0 (0)
Derek Mathers $0 (0)
Dylan Blujus $0 (0)
Total Pro Players31
Salary Commitment
Year 2018 : $68,075,000
Year 2019 : $48,083,000
Year 2020 : $33,683,000
Year 2021 : $7,500,000
Salary Average Commitment
Year 2018 : $67,275,000
Year 2019 : $47,283,000
Year 2020 : $32,883,000
Year 2021 : $7,500,000
Salary Cap with 1 Way Contract
Year 2018 : $68,075,000
Year 2019 : $48,083,000
Year 2020 : $33,683,000
Year 2021 : $7,500,000

Farm Players Salaries

Matt Beleskey $380,000 (2)
Stefan Leblanc $100,000 (3)
Kevin Spinozzi $100,000 (3)
Matthew O'Connor $92,500 (2)
Mitch Hults $92,500 (2)
Jordin Tootoo $90,000 (2)
Stefan Noesen $90,000 (4)
Michael Sgarbossa $88,889 (2)
Matthew Spencer $85,000 (3)
Marcus Pettersson $85,000 (3)
Ian McCoshen $85,000 (2)
Brian Hart $80,000 (1)
Julius Nattinen $80,000 (3)
Jarred Tinordi $75,000 (4)
Steve Michalek $72,500 (2)
Keaton Thompson $70,000 (2)
Lukas Sedlak $70,000 (4)
Petteri Lindbohm $65,000 (2)
Adam Clendening $65,000 (1)
Kevin Roy $65,000 (2)
Stephen Gionta $65,000 (1)
Cam Darcy $50,000 (1)
Brian Cooper $50,000 (2)
Antoine Laganiere $50,000 (1)
Gabriel Fontaine $50,000 (3)
Jaedon Descheneau $50,000 (2)
Sam Kurker $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,296,389
Year 2019 : $1,936,389
Year 2020 : $735,000
Year 2021 : $235,000
Salary Average Commitment
Year 2018 : $2,268,167
Year 2019 : $1,888,167
Year 2020 : $735,000
Year 2021 : $235,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,702 - 95.04%
Level 2: 5000 - $60 - 4,773 - 95.45%
Level 3: 2000 - $35 - 1,920 - 96.01%
Level 4: 4000 - $25 - 3,842 - 96.05%
Luxury : 1000 - $200 - 948 - 94.79%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,185 - 95.47%
Average Income per Game$1,209,426
Year to Date Revenue$49,586,455

Expense

Pro Players Total Salaries$75,508,000
Farm Players Total Salaries$1,703,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,808,005
Farm Year To Date Expenses$2,411,406
Pro Salary Cap To Date$75,507,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$429,095
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,518
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,508,000
Estimate Under Maximum Salary Cap of $79,500,000$3,992,000
Estimate Over Minimum Salary Cap of $35,000,000 $40,508,000
Current Bank Account$4,052,254
Projected Bank Account$4,052,254

Pro Players Salaries

Victor Hedman $7,875,000 (3)
Ryan O'Reilly $7,500,000 (5)
Bobby Ryan $7,250,000 (4)
Johnny Gaudreau $6,750,000 (1)
Sean Monahan $6,375,000 (2)
Dougie Hamilton $5,750,000 (3)
Mikael Backlund $5,350,000 (4)
Kyle Okposo $5,000,000 (2)
Alexander Edler $5,000,000 (1)
T.J. Brodie $4,650,000 (2)
Roberto Luongo $4,533,000 (4)
Jesper Fast $1,850,000 (1)
Alex Chiasson $1,250,000 (3)
Mathew Barzal $950,000 (3)
Paul Byron $950,000 (2)
Jon Gillies $925,000 (1)
Mark Jankowski $900,000 (2)
Derek Grant $800,000 (3)
Matt Irwin $700,000 (1)
Jack Campbell $650,000 (1)
Michael Del Zotto $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $75,508,000
Year 2019 : $59,633,000
Year 2020 : $41,758,000
Year 2021 : $24,633,000
Salary Average Commitment
Year 2018 : $64,533,000
Year 2019 : $51,833,000
Year 2020 : $36,333,000
Year 2021 : $23,133,000
Salary Cap with 1 Way Contract
Year 2018 : $75,508,000
Year 2019 : $59,633,000
Year 2020 : $41,758,000
Year 2021 : $24,633,000

Farm Players Salaries

Quinton Howden $125,000 (3)
Tomas Jurco $90,000 (1)
Joshua Ho-Sang $90,000 (2)
Bryce Van Brabant $87,500 (3)
Curtis Lazar $85,000 (1)
Hunter Smith $80,000 (1)
Josh Jooris $80,000 (3)
Peter Budaj $75,000 (1)
Kenny Agostino $73,500 (3)
Garnet Hathaway $72,500 (3)
Patrick Sieloff $70,000 (2)
Brandon Gignac $70,000 (3)
Brett Kulak $65,000 (2)
Kenney Morrison $65,000 (1)
Tyler Wotherspoon $65,000 (2)
Michael Downing $65,000 (2)
Turner Elson $65,000 (2)
Kyle Rau $65,000 (1)
Ryan Culkin $65,000 (2)
Adam Ollas Mattsson $50,000 (3)
Austin Carroll $50,000 (1)
Eric Roy $50,000 (1)
John Gilmour $50,000 (2)
Reece Willcox $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $1,703,500
Year 2019 : $1,143,500
Year 2020 : $558,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,737,900
Year 2019 : $1,127,500
Year 2020 : $515,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5,781 - 96.36%
Level 2: 5000 - $65 - 3,945 - 78.90%
Level 3: 2000 - $33 - 1,918 - 95.89%
Level 4: 4000 - $27 - 3,771 - 94.27%
Luxury : 1000 - $175 - 956 - 95.60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,371 - 90.95%
Average Income per Game$1,109,175
Year to Date Revenue$45,476,169

Expense

Pro Players Total Salaries$50,175,000
Farm Players Total Salaries$572,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,274,694
Farm Year To Date Expenses$1,473,562
Pro Salary Cap To Date$50,048,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$287,011
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,713
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$50,175,000
Estimate Under Maximum Salary Cap of $79,500,000$29,325,000
Estimate Over Minimum Salary Cap of $35,000,000 $15,175,000
Current Bank Account$24,649,082
Projected Bank Account$24,649,082

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Corey Perry $8,625,000 (3)
David Pastrnak $7,000,000 (4)
Andrew Ladd $5,250,000 (3)
Brandon Manning $2,500,000 (2)
Melker Karlsson $2,250,000 (4)
Joel Armia $1,500,000 (4)
Carter Hutton $1,500,000 (1)
Derek MacKenzie $1,500,000 (1)
Colin White $950,000 (3)
Jakub Zboril $950,000 (3)
Travis Sanheim $900,000 (2)
Nick Cousins $900,000 (2)
Kyle Connor $900,000 (2)
Robert Hagg $850,000 (2)
Anthony Stolarz $800,000 (4)
Casey Nelson $700,000 (1)
Shayne Gostisbehere $700,000 (1)
Chase Balisy $700,000 (2)
Devon Toews $600,000 (2)
Dylan Labbe $600,000 (1)
JC Lipon $0 (0)
Branden Troock $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $50,175,000
Year 2019 : $45,175,000
Year 2020 : $37,825,000
Year 2021 : $22,050,000
Salary Average Commitment
Year 2018 : $42,925,000
Year 2019 : $37,925,000
Year 2020 : $30,925,000
Year 2021 : $15,150,000
Salary Cap with 1 Way Contract
Year 2018 : $50,175,000
Year 2019 : $45,175,000
Year 2020 : $37,825,000
Year 2021 : $22,050,000

Farm Players Salaries

Zach Senyshyn $95,000 (3)
Paul Bittner $85,000 (2)
Vili Saarijarvi $75,000 (3)
Eamon McAdam $75,000 (2)
Andrew Crescenzi $67,500 (1)
Scott Sabourin $65,000 (1)
Michael Spacek $60,000 (3)
Joel Lowry $50,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $572,500
Year 2019 : $390,000
Year 2020 : $230,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $572,500
Year 2019 : $390,000
Year 2020 : $230,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $60 - 4,776 - 95.51%
Level 3: 2000 - $35 - 1,913 - 95.63%
Level 4: 4000 - $25 - 3,821 - 95.53%
Luxury : 1000 - $200 - 953 - 95.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,191 - 95.51%
Average Income per Game$1,212,481
Year to Date Revenue$49,711,735

Expense

Pro Players Total Salaries$70,200,000
Farm Players Total Salaries$952,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,431,885
Farm Year To Date Expenses$1,547,661
Pro Salary Cap To Date$69,876,024
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,559
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,183
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,200,000
Estimate Under Maximum Salary Cap of $79,500,000$9,300,000
Estimate Over Minimum Salary Cap of $35,000,000 $35,200,000
Current Bank Account$14,731,315
Projected Bank Account$14,731,315

Pro Players Salaries

Paul Stastny $7,000,000 (3)
Johnny Boychuk $6,000,000 (4)
Jordan Eberle $6,000,000 (1)
Brandon Dubinsky $5,850,000 (3)
Matt Niskanen $5,750,000 (3)
Nick Foligno $5,500,000 (3)
Dan Girardi $5,500,000 (2)
Frederik Andersen $5,000,000 (3)
Jack Johnson $4,000,000 (4)
Justin Braun $3,800,000 (2)
Roman Polak $2,000,000 (2)
Eric Fehr $2,000,000 (3)
Patrick Maroon $2,000,000 (2)
Riley Nash $1,850,000 (1)
Antoine Vermette $1,750,000 (1)
Jannik Hansen $1,350,000 (2)
Brock McGinn $950,000 (4)
Andrew Desjardins $750,000 (3)
Alex Grant $750,000 (2)
Dominic Moore $750,000 (1)
Jimmy Hayes $650,000 (4)
Keith Kinkaid $500,000 (1)
Zack Smith $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $70,200,000
Year 2019 : $58,850,000
Year 2020 : $43,450,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $65,907,000
Year 2019 : $54,557,000
Year 2020 : $39,157,000
Year 2021 : $11,807,000
Salary Cap with 1 Way Contract
Year 2018 : $70,200,000
Year 2019 : $58,850,000
Year 2020 : $43,450,000
Year 2021 : $11,600,000

Farm Players Salaries

Dale Weise $275,000 (2)
Martin Marincin $100,000 (1)
Michael Brodzinski $92,500 (2)
Henrik Haapala $92,500 (4)
Micheal Haley $82,500 (3)
Scott Eansor $72,000 (4)
Deven Sideroff $70,000 (3)
Anthony Richard $65,000 (2)
Eddie Pasquale $52,500 (2)
Dylan Ferguson $50,000 (3)
Total Farm Players10
Salary Commitment
Year 2018 : $952,000
Year 2019 : $852,000
Year 2020 : $367,000
Year 2021 : $164,500
Salary Average Commitment
Year 2018 : $749,500
Year 2019 : $679,500
Year 2020 : $367,000
Year 2021 : $164,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,670 - 94.50%
Level 2: 5000 - $60 - 4,720 - 94.40%
Level 3: 2000 - $35 - 1,927 - 96.35%
Level 4: 4000 - $25 - 3,854 - 96.34%
Luxury : 1000 - $200 - 944 - 94.45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,115 - 95.09%
Average Income per Game$1,202,900
Year to Date Revenue$49,318,880

Expense

Pro Players Total Salaries$78,833,000
Farm Players Total Salaries$1,708,300
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,590,844
Farm Year To Date Expenses$2,530,056
Pro Salary Cap To Date$78,190,885
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$448,229
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,842
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,833,000
Estimate Under Maximum Salary Cap of $79,500,000$667,000
Estimate Over Minimum Salary Cap of $35,000,000 $43,833,000
Current Bank Account$23,775,135
Projected Bank Account$23,775,135

Pro Players Salaries

Dustin Byfuglien $7,600,000 (2)
Jeff Skinner $5,725,000 (1)
Jay Bouwmeester $5,400,000 (1)
Reilly Smith $5,000,000 (4)
Josh Bailey $5,000,000 (4)
Mikkel Boedker $4,900,000 (2)
Justin Faulk $4,833,000 (2)
Sami Vatanen $4,800,000 (3)
Brandon Sutter $4,375,000 (3)
Craig Smith $4,250,000 (2)
Victor Rask $4,000,000 (1)
Mike Hoffman $3,750,000 (2)
Connor Hellebuyck $3,000,000 (2)
Elias Lindholm $2,800,000 (3)
Kevan Miller $2,800,000 (2)
Brian Elliott $2,500,000 (1)
Leo Komarov $2,500,000 (2)
Kevin Fiala $2,500,000 (4)
Austin Watson $1,200,000 (4)
Josh Morrissey $950,000 (1)
Kasimir Kaskisuo $950,000 (1)
Brody Sutter $0 (0)
Beau Schmitz $0 (0)
Brendan Woods $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $78,833,000
Year 2019 : $59,308,000
Year 2020 : $25,675,000
Year 2021 : $13,700,000
Salary Average Commitment
Year 2018 : $57,420,000
Year 2019 : $40,695,000
Year 2020 : $16,712,000
Year 2021 : $10,375,000
Salary Cap with 1 Way Contract
Year 2018 : $78,833,000
Year 2019 : $59,308,000
Year 2020 : $25,675,000
Year 2021 : $13,700,000

Farm Players Salaries

Calle Rosen $97,500 (3)
Timo Meier $95,000 (2)
Noah Hanifin $95,000 (1)
Dryden Hunt $95,000 (1)
Phillip Di Giuseppe $95,000 (2)
Brandon Tanev $95,000 (1)
Trevor Carrick $90,000 (3)
Patrick Brown $85,000 (3)
Keegan Lowe $85,000 (2)
Mason McDonald $85,000 (3)
Alex Nedeljkovic $85,000 (2)
Dennis Robertson $80,000 (3)
Warren Foegele $75,000 (3)
Daniel Altshuller $75,000 (1)
Carter Sandlak $75,000 (1)
Erik Karlsson94 $65,000 (1)
Robbie Russo $65,000 (1)
Sergey Tolchinsky $60,800 (1)
Josh Wesley $60,000 (3)
Tucker Poolman $50,000 (3)
Clark Bishop $50,000 (2)
Tyler Ganly $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2018 : $1,708,300
Year 2019 : $1,032,500
Year 2020 : $622,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,623,300
Year 2019 : $947,500
Year 2020 : $557,500
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $97 - 5,658 - 94.31%
Level 2: 5000 - $57 - 4,785 - 95.71%
Level 3: 2000 - $32 - 1,931 - 96.57%
Level 4: 4000 - $24 - 3,900 - 97.50%
Luxury : 1000 - $197 - 950 - 94.98%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,225 - 95.69%
Average Income per Game$1,164,149
Year to Date Revenue$47,730,100

Expense

Pro Players Total Salaries$71,995,000
Farm Players Total Salaries$2,210,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,223,347
Farm Year To Date Expenses$2,794,940
Pro Salary Cap To Date$64,861,335
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$408,911
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,036
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,995,000
Estimate Under Maximum Salary Cap of $79,500,000$7,505,000
Estimate Over Minimum Salary Cap of $35,000,000 $36,995,000
Current Bank Account$34,221,437
Projected Bank Account$34,221,437

Pro Players Salaries

John Tavares $9,000,000 (4)
Claude Giroux $8,275,000 (4)
Tomas Plekanec $6,000,000 (1)
Aleksander Barkov $5,900,000 (2)
Tyler Myers $5,500,000 (1)
Justin Williams $5,000,000 (1)
Carl Soderberg $4,750,000 (2)
Nikita Zaitsev $4,500,000 (3)
Dmitry Kulikov $4,300,000 (3)
Jonathan Bernier $4,150,000 (3)
Anders Lee $3,750,000 (1)
Kari Lehtonen $3,000,000 (2)
Jason Garrison $2,000,000 (2)
Johnny Oduya (Out of Payroll) $1,500,000 (2)
Torrey Mitchell $1,200,000 (4)
Charlie McAvoy $950,000 (3)
Patrik Nemeth (Out of Payroll) $950,000 (1)
Anthony Beauvillier $900,000 (2)
Nick Jensen $850,000 (2)
Ross Johnston $670,000 (1)
Denis Malgin $650,000 (2)
Tommy Wingels $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $74,445,000
Year 2019 : $51,925,000
Year 2020 : $32,375,000
Year 2021 : $18,475,000
Salary Average Commitment
Year 2018 : $73,258,333
Year 2019 : $51,925,000
Year 2020 : $32,375,000
Year 2021 : $18,475,000
Salary Cap with 1 Way Contract
Year 2018 : $74,445,000
Year 2019 : $51,925,000
Year 2020 : $32,375,000
Year 2021 : $18,475,000

Farm Players Salaries

Oscar Lindberg $170,000 (3)
John-Michael Liles $100,000 (1)
Ryan White $100,000 (2)
Julien Gauthier $90,000 (3)
Gabriel Carlsson $90,000 (3)
Filip Hronek $85,000 (3)
Zack MacEwen $85,000 (4)
Steven Kampfer $75,000 (1)
Brian Strait $75,000 (1)
Harri Sateri $75,000 (3)
Paul Carey $70,000 (1)
Landon Ferraro $70,000 (2)
Oskar Sundqvist $70,000 (1)
Mitchell Vande Sompel $70,000 (3)
Colin Smith $70,000 (3)
Nicolas Kerdiles $65,000 (2)
Jan Mandat $65,000 (2)
Dustin Tokarski $65,000 (1)
Oscar Fantenberg $65,000 (4)
Jacob MacDonald $65,000 (1)
Kevin Ekman-Larsson $65,000 (3)
Adam Brooks $65,000 (3)
Anthony Beauregard $65,000 (3)
Tobias Lindberg $65,000 (1)
Parker Wotherspoon $60,000 (3)
Jonne Tammela $60,000 (3)
Stephon Williams $60,000 (1)
Mason Appleton $50,000 (3)
Jake Bischoff $50,000 (3)
Doyle Somerby $50,000 (3)
Total Farm Players30
Salary Commitment
Year 2018 : $2,210,000
Year 2019 : $1,565,000
Year 2020 : $1,265,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,235,000
Year 2019 : $1,590,000
Year 2020 : $1,265,000
Year 2021 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $100 - 5,577 - 111.55%
Level 2: 5000 - $60 - 4,717 - 94.35%
Level 3: 2000 - $35 - 1,920 - 95.99%
Level 4: 4000 - $25 - 3,802 - 95.05%
Luxury : 1000 - $200 - 942 - 94.22%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16,959 - 99.76%
Average Income per Game$1,191,470
Year to Date Revenue$48,850,275

Expense

Pro Players Total Salaries$60,720,000
Farm Players Total Salaries$1,137,950
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,544,654
Farm Year To Date Expenses$1,586,198
Pro Salary Cap To Date$60,009,719
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$347,598
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,100
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,470,000
Estimate Under Maximum Salary Cap of $79,500,000$20,030,000
Estimate Over Minimum Salary Cap of $35,000,000 $24,470,000
Current Bank Account$44,096,773
Projected Bank Account$44,096,773

Pro Players Salaries

Marc Methot $4,900,000 (1)
Martin Hanzal $4,750,000 (3)
Mathieu Perreault $4,750,000 (1)
Artem Anisimov $4,550,000 (3)
Jake Allen $4,350,000 (4)
Frans Nielsen $4,100,000 (4)
Adam Henrique $4,000,000 (1)
Brenden Dillon $3,270,000 (2)
Patrik Berglund $3,250,000 (1)
Derek Forbort $3,100,000 (4)
Alex Killorn $3,000,000 (2)
Ryan Strome $2,900,000 (2)
Adam McQuaid $2,750,000 (1)
John Moore $2,000,000 (4)
Deryk Engelland $1,550,000 (1)
Antti Raanta $1,400,000 (2)
Christian Folin (Out of Payroll) $1,250,000 (3)
Robert Bortuzzo $1,200,000 (3)
Richard Panik $1,100,000 (2)
Zane McIntyre $950,000 (3)
J.T. Compher $850,000 (2)
Brett Pesce $750,000 (1)
Emerson Etem $0 (0)
Brenden Kichton $0 (0)
Ryan Olsen $0 (0)
Austen Brassard $0 (0)
Peter Stoykewych $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $60,720,000
Year 2019 : $38,770,000
Year 2020 : $26,250,000
Year 2021 : $13,550,000
Salary Average Commitment
Year 2018 : $58,428,000
Year 2019 : $36,478,000
Year 2020 : $24,533,000
Year 2021 : $13,550,000
Salary Cap with 1 Way Contract
Year 2018 : $60,720,000
Year 2019 : $38,770,000
Year 2020 : $26,250,000
Year 2021 : $13,550,000

Farm Players Salaries

Colin Wilson $393,750 (1)
Zach Aston-Reese $120,000 (3)
Tyler Parsons $80,000 (3)
Tyrell Goulbourne $75,000 (1)
Brennan Serville $70,000 (1)
Cole Schneider $65,000 (1)
Jani Hakanpaa $65,000 (2)
Axel Blomqvist $61,700 (1)
Colin Blackwell $57,500 (2)
Aaron Harstad $50,000 (1)
Jamie Phillips $50,000 (2)
Trevor Smith $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2018 : $1,137,950
Year 2019 : $372,500
Year 2020 : $200,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $829,200
Year 2019 : $357,500
Year 2020 : $200,000
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,703 - 95.05%
Level 2: 5000 - $60 - 4,771 - 95.41%
Level 3: 2000 - $35 - 1,908 - 95.38%
Level 4: 4000 - $25 - 3,791 - 94.76%
Luxury : 1000 - $200 - 954 - 95.44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,126 - 95.15%
Average Income per Game$1,208,963
Year to Date Revenue$49,567,465

Expense

Pro Players Total Salaries$60,489,670
Farm Players Total Salaries$3,666,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,057,902
Farm Year To Date Expenses$4,674,840
Pro Salary Cap To Date$65,154,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$347,708
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,430
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,489,670
Estimate Under Maximum Salary Cap of $79,500,000$19,010,330
Estimate Over Minimum Salary Cap of $35,000,000 $25,489,670
Current Bank Account$36,561,632
Projected Bank Account$36,561,632

Pro Players Salaries

Artemi Panarin $6,000,000 (3)
Kyle Turris $5,700,000 (4)
Jeff Carter $5,273,000 (4)
Kyle Palmieri $4,600,000 (4)
Torey Krug $4,250,000 (2)
Damon Severson $4,166,670 (3)
Nick Bjugstad $4,100,000 (3)
Jake Gardiner $4,050,000 (1)
Jean-Gabriel Pageau $3,750,000 (1)
Colin Miller $3,250,000 (4)
Ryan Dzingel $2,650,000 (4)
Zach Hyman $2,250,000 (4)
Michael Grabner $2,000,000 (4)
Jake McCabe $1,600,000 (2)
Philipp Grubauer $950,000 (2)
Alex Tuch $900,000 (2)
Shea Theodore $900,000 (1)
Tristan Jarry $850,000 (1)
Evan Rodrigues $750,000 (4)
Andy Welinski $700,000 (3)
Malcolm Subban $650,000 (4)
Dylan DeMelo $650,000 (1)
Alexander Kerfoot $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2018 : $60,489,670
Year 2019 : $50,289,670
Year 2020 : $42,589,670
Year 2021 : $27,123,000
Salary Average Commitment
Year 2018 : $53,729,666
Year 2019 : $43,529,666
Year 2020 : $37,023,000
Year 2021 : $24,923,000
Salary Cap with 1 Way Contract
Year 2018 : $60,489,670
Year 2019 : $50,289,670
Year 2020 : $42,589,670
Year 2021 : $27,123,000

Farm Players Salaries

Connor Brown $225,000 (4)
Brett Connolly $150,000 (4)
Jonathon Merrill (Out of Payroll) $125,000 (1)
Spencer Foo $100,000 (4)
Andreas Borgman $100,000 (3)
Fredrik Claesson $97,500 (4)
Michael Dal Colle $95,000 (2)
Haydn Fleury $95,000 (2)
Samuel Morin $95,000 (1)
Nick Shore $92,500 (4)
Frank Vatrano $92,500 (1)
Tage Thompson $90,000 (2)
Chris Wideman $90,000 (2)
A.J. Greer $85,000 (2)
Gabriel Gagne $85,000 (2)
Mackenzie Blackwood $85,000 (2)
Slater Koekkoek $80,000 (4)
Tomas Nosek $80,000 (1)
Justin Bailey $80,000 (1)
Alex Lintuniemi $80,000 (2)
Jakob Forsbacka Karlsson $75,000 (3)
Kyle Capobianco $75,000 (3)
Marek Hrivik $75,000 (2)
William Carrier $72,500 (4)
Tommy Vannelli $72,000 (1)
Michael Amadio $70,000 (2)
Frederic Allard $70,000 (3)
MacKenzie Weegar $68,000 (1)
Colby Cave $65,500 (1)
Justin Auger $65,000 (4)
Erik Gustafsson $65,000 (4)
Brendan Leipsic $65,000 (2)
Mark McNeill $65,000 (1)
Stefan Matteau $65,000 (2)
Josh Leivo $61,250 (2)
Austin Wagner $60,000 (3)
Christian Wolanin $60,000 (3)
Joe Hicketts $60,000 (2)
Sean Maguire $60,000 (3)
Maxime Lajoie $50,000 (3)
Chris Butler $50,000 (1)
Jonny Brodzinski $50,000 (1)
Spencer Watson $50,000 (3)
James de Haas $50,000 (1)
Axel Holmstrom $50,000 (3)
Christian Jaros $50,000 (3)
Paul Ladue $50,000 (2)
Jacob Middleton $50,000 (2)
Francis Perron $50,000 (2)
Total Farm Players49
Salary Commitment
Year 2018 : $3,791,750
Year 2019 : $2,898,750
Year 2020 : $1,647,500
Year 2021 : $947,500
Salary Average Commitment
Year 2018 : $3,814,750
Year 2019 : $2,921,750
Year 2020 : $1,647,500
Year 2021 : $947,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,696 - 94.94%
Level 2: 5000 - $60 - 4,797 - 95.94%
Level 3: 2000 - $35 - 1,908 - 95.39%
Level 4: 4000 - $25 - 3,851 - 96.26%
Luxury : 1000 - $200 - 946 - 94.64%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,198 - 95.55%
Average Income per Game$1,209,774
Year to Date Revenue$49,600,740

Expense

Pro Players Total Salaries$57,600,000
Farm Players Total Salaries$2,545,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,190,256
Farm Year To Date Expenses$3,292,634
Pro Salary Cap To Date$58,137,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,961
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,203
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,600,000
Estimate Under Maximum Salary Cap of $79,500,000$21,900,000
Estimate Over Minimum Salary Cap of $35,000,000 $22,600,000
Current Bank Account$4,520,376
Projected Bank Account$4,520,376

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Matt Duchene $6,000,000 (1)
Milan Lucic $6,000,000 (2)
Evander Kane $5,500,000 (1)
Troy Brouwer $4,900,000 (2)
Andrei Vasilevskiy $3,500,000 (3)
J.T. Miller $3,500,000 (1)
Antoine Roussel (1 Way Contract) $2,950,000 (4)
-1 Way Contract Salary Cap : $2,950,000
Justin Schultz $2,750,000 (3)
Tom Wilson $2,000,000 (2)
Mark Borowiecki (Out of Payroll) $1,250,000 (4)
Markus Granlund $1,250,000 (2)
Derrick Pouliot $1,000,000 (4)
Jake Debrusk $950,000 (2)
Pierre-Luc Dubois $950,000 (3)
Mike Matheson $900,000 (1)
Nick Schmaltz $900,000 (2)
Brandon Carlo $850,000 (2)
Eric Comrie $800,000 (1)
Miles Wood $650,000 (2)
Scott Mayfield $650,000 (2)
Danton Heinen $600,000 (2)
Will Butcher $500,000 (3)
David Broll $0 (0)
Total Pro Players24
Salary Commitment
Year 2018 : $58,850,000
Year 2019 : $42,150,000
Year 2020 : $23,400,000
Year 2021 : $15,700,000
Salary Average Commitment
Year 2018 : $52,341,500
Year 2019 : $35,891,500
Year 2020 : $17,624,000
Year 2021 : $14,274,000
Salary Cap with 1 Way Contract
Year 2018 : $58,850,000
Year 2019 : $42,150,000
Year 2020 : $23,400,000
Year 2021 : $15,700,000

Farm Players Salaries

Thomas Greiss $335,000 (3)
Ryan Reaves $250,000 (4)
Jordan Nolan $130,000 (3)
Sean Kuraly $97,500 (1)
Luke Witkowski $90,000 (3)
Trent Frederic $90,000 (3)
Dan Renouf $90,000 (2)
Chris Thorburn $90,000 (2)
Mitchell Stephens $85,000 (3)
Brendan Lemieux $85,000 (2)
Graham Knott $80,000 (3)
Madison Bowey $80,000 (1)
Jakub Jerabek $80,000 (4)
Tyler Bertuzzi $80,000 (1)
Rasmus Andersson $80,000 (2)
Dennis Yan $75,000 (3)
Mason Marchment $75,000 (2)
Nicholas Baptiste $75,000 (1)
Kyle Wood $70,000 (2)
Liam O'Brien $70,000 (1)
Samuel Montembeault $70,000 (3)
Andy Andreoff $67,750 (4)
Nicolas Roy $65,000 (3)
Joe Colborne $65,000 (4)
Ben Harpur $60,000 (1)
Mathieu Joseph $60,000 (3)
Adam Wilcox $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,545,250
Year 2019 : $2,032,750
Year 2020 : $1,542,750
Year 2021 : $462,750
Salary Average Commitment
Year 2018 : $2,547,500
Year 2019 : $2,035,000
Year 2020 : $1,545,000
Year 2021 : $465,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,755 - 95.92%
Level 2: 5000 - $60 - 4,848 - 96.96%
Level 3: 2000 - $35 - 1,904 - 95.22%
Level 4: 4000 - $25 - 3,841 - 96.02%
Luxury : 1000 - $200 - 942 - 94.21%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,291 - 96.06%
Average Income per Game$1,217,530
Year to Date Revenue$49,918,715

Expense

Pro Players Total Salaries$51,575,000
Farm Players Total Salaries$1,863,700
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,811,650
Farm Year To Date Expenses$2,577,471
Pro Salary Cap To Date$43,786,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,302
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,353
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,575,000
Estimate Under Maximum Salary Cap of $79,500,000$27,925,000
Estimate Over Minimum Salary Cap of $35,000,000 $16,575,000
Current Bank Account$54,551,016
Projected Bank Account$54,551,016

Pro Players Salaries

Brandon Saad $6,000,000 (3)
Tyler Bozak $5,100,000 (3)
William Nylander $5,000,000 (4)
Morgan Rielly $5,000,000 (1)
Nazem Kadri $4,500,000 (2)
Anthony Mantha $4,000,000 (3)
Wayne Simmonds $3,975,000 (1)
Lars Eller $3,350,000 (4)
John Gibson $2,550,000 (2)
David Schlemko $1,500,000 (1)
Carl Gunnarsson $1,500,000 (3)
Kevin Porter $1,500,000 (3)
Jordie Benn $1,100,000 (2)
Tyson Jost $950,000 (3)
Mitch Marner $950,000 (2)
Kasperi Kapanen $900,000 (1)
Ryan Carpenter $650,000 (1)
Zach Redmond $650,000 (4)
Byron Froese $650,000 (4)
Jaccob Slavin $600,000 (1)
Brandon Davidson $600,000 (1)
Garret Sparks $550,000 (1)
Matt Finn $0 (0)
Jack Rodewald $0 (0)
Ryan Rupert $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $51,575,000
Year 2019 : $37,800,000
Year 2020 : $28,700,000
Year 2021 : $9,650,000
Salary Average Commitment
Year 2018 : $39,073,167
Year 2019 : $28,434,167
Year 2020 : $21,562,500
Year 2021 : $5,612,500
Salary Cap with 1 Way Contract
Year 2018 : $51,575,000
Year 2019 : $37,800,000
Year 2020 : $28,700,000
Year 2021 : $9,650,000

Farm Players Salaries

Michael Hutchinson $130,000 (4)
Jesse Puljujarvi $95,000 (2)
Casey Bailey $92,500 (3)
Filip Chytil $90,000 (3)
Frederik Gauthier $90,000 (1)
Ivan Barbashev $85,000 (1)
Travis Dermott $85,000 (2)
Vince Dunn $80,000 (2)
Alexander Volkov $80,000 (3)
Rinat Valiev $75,000 (1)
Nikita Soshnikov $73,700 (1)
Carter Verhaeghe $70,000 (1)
Jake Walman $70,000 (3)
Scott Harrington $67,500 (2)
Andreas Martinsen $65,000 (4)
Petter Granberg $65,000 (2)
Christopher Gibson $65,000 (2)
Antoine Bibeau $65,000 (3)
Ville Husso $65,000 (2)
Reid Gardiner $55,000 (3)
Dominic Toninato $50,000 (3)
Anders Lindback $50,000 (1)
Andreas Johnsson $50,000 (2)
Calvin Thurkauf $50,000 (3)
Nikita Korostelev $50,000 (3)
Gage Quinney $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $1,863,700
Year 2019 : $1,420,000
Year 2020 : $847,500
Year 2021 : $195,000
Salary Average Commitment
Year 2018 : $1,918,700
Year 2019 : $1,475,000
Year 2020 : $875,000
Year 2021 : $195,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6191 - $100 - 5,740 - 92.71%
Level 2: 5150 - $60 - 4,704 - 91.35%
Level 3: 2150 - $35 - 1,943 - 90.35%
Level 4: 4150 - $25 - 3,869 - 93.23%
Luxury : 1000 - $200 - 957 - 95.69%
Total Capacity :18641

Income

Home Games Left0
Average Attendance - %17,212 - 92.34%
Average Income per Game$1,212,315
Year to Date Revenue$49,704,900

Expense

Pro Players Total Salaries$51,617,000
Farm Players Total Salaries$1,422,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,697,170
Farm Year To Date Expenses$2,413,698
Pro Salary Cap To Date$49,568,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$300,095
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,334
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,617,000
Estimate Under Maximum Salary Cap of $79,500,000$27,883,000
Estimate Over Minimum Salary Cap of $35,000,000 $16,617,000
Current Bank Account$33,586,998
Projected Bank Account$33,586,998

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Andrej Sekera $5,500,000 (3)
Cam Talbot $4,200,000 (4)
Adam Larsson $4,167,000 (3)
Oscar Klefbom $4,000,000 (2)
Vladimir Sobotka $3,500,000 (3)
Matt Calvert $2,800,000 (4)
Jaroslav Halak $2,750,000 (2)
Valtteri Filppula $2,750,000 (3)
Kris Russell $2,600,000 (2)
Zack Kassian $1,950,000 (4)
Drake Caggiula $1,850,000 (1)
Darnell Nurse $950,000 (1)
Connor McDavid $950,000 (1)
Jordan Oesterle $800,000 (2)
Mario Kempe $800,000 (4)
Jujhar Khaira $750,000 (2)
Pontus Aberg $750,000 (2)
Brad Malone $700,000 (4)
Nathan Gerbe $700,000 (4)
Andrew Miller $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $51,617,000
Year 2019 : $47,867,000
Year 2020 : $35,567,000
Year 2021 : $19,650,000
Salary Average Commitment
Year 2018 : $35,364,277
Year 2019 : $31,614,277
Year 2020 : $21,900,000
Year 2021 : $9,150,000
Salary Cap with 1 Way Contract
Year 2018 : $51,617,000
Year 2019 : $47,867,000
Year 2020 : $35,567,000
Year 2021 : $19,650,000

Farm Players Salaries

Anders Nilsson $250,000 (1)
Teddy Purcell $200,000 (1)
Patrick Russell $92,500 (1)
Eric Gryba $90,000 (1)
Kevin Gravel $85,000 (4)
Luke Gazdic $85,000 (2)
Marco Roy $80,000 (1)
Laurent Brossoit $75,000 (2)
Markus Hannikainen $70,000 (2)
Bogdan Yakimov $70,000 (2)
Kyle Platzer $65,000 (1)
Brad Hunt (Out of Payroll) $60,000 (2)
Caleb Jones $60,000 (3)
Ethan Bear $50,000 (3)
Ben Betker $50,000 (1)
Greg Chase $50,000 (1)
Joey LaLeggia $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2018 : $1,482,500
Year 2019 : $555,000
Year 2020 : $195,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,449,300
Year 2019 : $521,800
Year 2020 : $195,000
Year 2021 : $85,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,721 - 95.35%
Level 2: 5000 - $60 - 4,714 - 94.29%
Level 3: 2000 - $35 - 1,924 - 96.21%
Level 4: 4000 - $25 - 3,827 - 95.66%
Luxury : 1000 - $200 - 954 - 95.42%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,140 - 95.22%
Average Income per Game$1,208,802
Year to Date Revenue$49,560,865

Expense

Pro Players Total Salaries$67,425,000
Farm Players Total Salaries$1,172,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,280,263
Farm Year To Date Expenses$2,042,909
Pro Salary Cap To Date$69,661,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$396,229
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,672
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,425,000
Estimate Under Maximum Salary Cap of $79,500,000$12,075,000
Estimate Over Minimum Salary Cap of $35,000,000 $32,425,000
Current Bank Account$27,259,872
Projected Bank Account$27,259,872

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Aaron Ekblad $7,000,000 (4)
Phil Kessel $6,800,000 (4)
Keith Yandle $5,500,000 (2)
Patric Hornqvist $5,100,000 (4)
Vincent Trocheck $4,750,000 (1)
Tyler Toffoli $4,500,000 (1)
Jonathan Huberdeau (Out of Payroll) $4,250,000 (1)
Jonathan Ericsson $4,250,000 (2)
Nick Holden $3,000,000 (4)
Brandon Montour $3,000,000 (2)
Jason Chimera $2,550,000 (2)
Matt Hunwick $2,500,000 (3)
Cody Franson $2,200,000 (2)
Riley Sheahan $2,000,000 (1)
Joonas Donskoi $1,900,000 (4)
Dennis Seidenberg $1,350,000 (2)
Kyle Brodziak $950,000 (3)
Michael Chaput $750,000 (4)
Michael Houser $650,000 (2)
Logan Shaw $650,000 (2)
Cal Heeter $600,000 (1)
Sam Brittain $0 (0)
Sena Acolatse $0 (0)
Steven Hodges $0 (0)
Jonathan Racine $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $71,675,000
Year 2019 : $48,150,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $68,800,000
Year 2019 : $45,275,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000
Salary Cap with 1 Way Contract
Year 2018 : $71,675,000
Year 2019 : $48,150,000
Year 2020 : $28,000,000
Year 2021 : $24,550,000

Farm Players Salaries

Shawn Matthias $220,000 (1)
Kyle Clifford $160,000 (2)
Chris Neil $117,500 (1)
T.J. Brennan $75,000 (2)
Thomas Schemitsch $70,000 (2)
Max McCormick $65,000 (1)
Gabriel Bourque $65,000 (1)
Garrett Wilson $65,000 (4)
Michael Bournival $65,000 (1)
Nathan Noel $60,000 (3)
Spencer Abbott $60,000 (2)
Evan Cowley $50,000 (3)
Josh Brown $50,000 (1)
Matt Buckles $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2018 : $1,172,500
Year 2019 : $540,000
Year 2020 : $175,000
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $1,172,500
Year 2019 : $540,000
Year 2020 : $175,000
Year 2021 : $65,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,708 - 95.14%
Level 2: 5000 - $60 - 4,832 - 96.63%
Level 3: 2000 - $40 - 1,529 - 76.43%
Level 4: 4000 - $25 - 3,830 - 95.76%
Luxury : 1000 - $200 - 947 - 94.73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,846 - 93.59%
Average Income per Game$1,207,102
Year to Date Revenue$49,491,175

Expense

Pro Players Total Salaries$74,300,500
Farm Players Total Salaries$2,360,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,180,108
Farm Year To Date Expenses$3,042,129
Pro Salary Cap To Date$73,930,151
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$422,070
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,515
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,300,500
Estimate Under Maximum Salary Cap of $79,500,000$5,199,500
Estimate Over Minimum Salary Cap of $35,000,000 $39,300,500
Current Bank Account$9,559,777
Projected Bank Account$9,559,777

Pro Players Salaries

Jakub Voracek $8,250,000 (6)
Evgeny Kuznetsov $7,800,000 (1)
James van Riemsdyk $7,000,000 (4)
Marc Staal $5,700,000 (3)
Brooks Orpik $5,500,000 (1)
William Karlsson $5,200,000 (2)
Eric Staal $5,000,000 (2)
Marco Scandella $4,000,000 (2)
Benoit Pouliot $4,000,000 (1)
Jake Muzzin $4,000,000 (2)
Matt Murray $3,750,000 (3)
Jacob Markstrom $3,400,000 (3)
Jason Zucker $2,000,000 (2)
Jon Marchessault $1,800,000 (3)
Dennis Wideman $1,500,000 (3)
Nikolaj Ehlers $950,000 (1)
Nate Schmidt $900,500 (1)
Joel Eriksson Ek $900,000 (2)
Adrian Kempe $900,000 (1)
Jakob Chychrun $900,000 (2)
Jordan Binnington $850,000 (4)
Tim Erixon $0 (0)
Reid McNeill $0 (0)
Matia Marcantuoni $0 (0)
Tyler Biggs $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $74,300,500
Year 2019 : $54,250,000
Year 2020 : $32,250,000
Year 2021 : $16,100,000
Salary Average Commitment
Year 2018 : $68,450,000
Year 2019 : $48,250,000
Year 2020 : $27,300,000
Year 2021 : $11,950,000
Salary Cap with 1 Way Contract
Year 2018 : $74,300,500
Year 2019 : $54,250,000
Year 2020 : $32,250,000
Year 2021 : $16,100,000

Farm Players Salaries

Paul Martin $485,000 (1)
Lawson Crouse $95,000 (2)
Evgeny Svechnikov $90,000 (2)
Jayce Hawryluk $85,000 (2)
Andreas Englund $85,000 (2)
Roland McKeown $80,000 (2)
Taylor Leier $80,000 (2)
Teddy Blueger $80,000 (2)
Brendan Guhle $80,000 (3)
Anthony Cirelli $75,000 (3)
Harrison Ruopp $70,000 (1)
Alan Quine $70,000 (2)
Josh Archibald $67,500 (2)
Michael Mersch $67,500 (1)
Pheonix Copley $65,000 (1)
Jean-Sebastien Dea $65,000 (3)
Scott Kosmachuk $65,000 (2)
Greg McKegg $65,000 (1)
Scott Wilson $62,500 (1)
Vincent LoVerde $60,000 (1)
Jan Kostalek $60,000 (1)
Troy Josephs $57,500 (2)
Jeff Taylor $50,000 (3)
Anton Zlobin $50,000 (1)
Anders Bjork (Out of Payroll) $50,000 (3)
Freddie Tiffels $50,000 (3)
Samuel Blais $50,000 (2)
Blaine Byron $50,000 (1)
Rourke Chartier $50,000 (2)
Dominik Simon $50,000 (1)
Total Farm Players30
Salary Commitment
Year 2018 : $2,410,000
Year 2019 : $1,325,000
Year 2020 : $370,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,410,000
Year 2019 : $1,325,000
Year 2020 : $370,000
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,610 - 93.50%
Level 2: 5000 - $60 - 4,824 - 96.48%
Level 3: 2000 - $35 - 1,910 - 95.50%
Level 4: 4000 - $25 - 3,835 - 95.87%
Luxury : 1000 - $200 - 940 - 93.96%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,118 - 95.10%
Average Income per Game$1,201,059
Year to Date Revenue$49,243,420

Expense

Pro Players Total Salaries$75,525,000
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,193,978
Farm Year To Date Expenses$2,686,886
Pro Salary Cap To Date$70,656,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,307
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,642
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,525,000
Estimate Under Maximum Salary Cap of $79,500,000$3,975,000
Estimate Over Minimum Salary Cap of $35,000,000 $40,525,000
Current Bank Account$20,602,344
Projected Bank Account$20,602,344

Pro Players Salaries

Steven Stamkos $8,750,000 (2)
Ryan Getzlaf $8,250,000 (3)
Dion Phaneuf $7,000,000 (3)
Patrice Bergeron $6,875,000 (4)
Erik Johnson $6,000,000 (2)
Marc-Andre Fleury $5,750,000 (1)
Marian Gaborik $4,875,000 (3)
Marc-Edouard Vlasic $4,250,000 (3)
Roman Josi $4,000,000 (2)
Craig Anderson $3,850,000 (2)
Jamie McGinn $2,950,000 (2)
Ryan Spooner $2,725,000 (2)
Danny DeKeyser $2,500,000 (2)
Lauri Korpikoski $1,800,000 (2)
Boyd Gordon $1,500,000 (1)
Anthony Duclair $1,500,000 (4)
Joffrey Lupul $850,000 (2)
Beau Bennett $800,000 (1)
Kyle Quincey $650,000 (1)
Ben Street $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $75,525,000
Year 2019 : $66,175,000
Year 2020 : $32,750,000
Year 2021 : $8,375,000
Salary Average Commitment
Year 2018 : $68,873,000
Year 2019 : $59,598,000
Year 2020 : $31,950,000
Year 2021 : $7,575,000
Salary Cap with 1 Way Contract
Year 2018 : $75,525,000
Year 2019 : $66,175,000
Year 2020 : $32,750,000
Year 2021 : $8,375,000

Farm Players Salaries

Daniel Winnik $215,000 (1)
Chris Stewart $150,000 (2)
Felix Girard $85,000 (3)
Jordan Szwarz $85,000 (1)
Wade Megan $85,000 (1)
Miikka Salomaki $85,000 (3)
Griffin Reinhart $85,000 (3)
Brett Pollock $85,000 (3)
Justin Kirkland $75,000 (2)
Peter Cehlarik $70,000 (2)
Clayton Stoner $65,000 (1)
Jonathan Diaby $65,000 (3)
Joel Ward $65,000 (1)
Anthony Bitetto $65,000 (1)
Jeff Zatkoff $65,000 (1)
Chris Mueller $65,000 (1)
Dalton Prout $65,000 (2)
Matt Bartkowski $65,000 (2)
Cameron Gaunce $57,500 (1)
Tommy Cross $55,000 (1)
Joel Hanley $55,000 (1)
Marek Mazanec $55,000 (2)
Anthony Peters $50,000 (3)
Andrew Campbell $50,000 (3)
Andre Benoit $50,000 (3)
Max Gortz $50,000 (1)
Tyler Moy $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2018 : $2,012,500
Year 2019 : $1,085,000
Year 2020 : $605,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,007,500
Year 2019 : $1,080,000
Year 2020 : $600,000
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 3,256 - 54.26%
Level 2: 5000 - $85 - 3,015 - 60.30%
Level 3: 2000 - $50 - 1,235 - 61.74%
Level 4: 4000 - $40 - 2,182 - 54.55%
Luxury : 1000 - $250 - 649 - 64.86%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %10,336 - 57.42%
Average Income per Game$1,055,830
Year to Date Revenue$43,289,045

Expense

Pro Players Total Salaries$42,075,000
Farm Players Total Salaries$765,100
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,992,030
Farm Year To Date Expenses$1,471,853
Pro Salary Cap To Date$47,468,238
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$260,196
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,078
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$42,075,000
Estimate Under Maximum Salary Cap of $79,500,000$37,425,000
Estimate Over Minimum Salary Cap of $35,000,000 $7,075,000
Current Bank Account$38,518,298
Projected Bank Account$38,518,298

Pro Players Salaries

Semyon Varlamov $5,900,000 (1)
Tyler Ennis (Out of Payroll) $4,600,000 (1)
Mats Zuccarello $4,500,000 (1)
Anton Stralman $4,500,000 (1)
Nino Niederreiter $4,200,000 (1)
Matt Read $3,625,000 (3)
Andreas Athanasiou $3,000,000 (3)
Marcus Kruger $2,750,000 (4)
Brock Nelson $2,500,000 (1)
Nate Thompson $1,500,000 (3)
Lias Andersson $950,000 (3)
Robby Fabbri $900,000 (1)
Jordan Schmaltz $900,000 (1)
Brady Skjei $900,000 (1)
Vladislav Kamenev $850,000 (1)
Boo Nieves $800,000 (2)
Julius Bergman $800,000 (1)
Brandon Halverson $800,000 (2)
Mat Bodie $750,000 (2)
Jayson Megna $750,000 (1)
Ryan Mantha $600,000 (3)
Calle Andersson $600,000 (1)
Chris McCarthy $0 (0)
Total Pro Players23
Salary Commitment
Year 2018 : $46,675,000
Year 2019 : $14,775,000
Year 2020 : $12,425,000
Year 2021 : $2,750,000
Salary Average Commitment
Year 2018 : $46,675,000
Year 2019 : $14,775,000
Year 2020 : $12,425,000
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $46,675,000
Year 2019 : $14,775,000
Year 2020 : $12,425,000
Year 2021 : $2,750,000

Farm Players Salaries

Nick Sorensen $85,000 (2)
Filip Chlapik $80,000 (3)
Gabriel Dumont $75,100 (3)
Conor Allen $75,000 (1)
Ryan Bourque $75,000 (2)
Robin Kovacs $75,000 (2)
Sergey Zborovskiy $70,000 (3)
Chase De Leo $65,000 (1)
Mackenzie Skapski $65,000 (2)
Daniel Walcott $50,000 (1)
Maxim Mamin $50,000 (3)
Total Farm Players11
Salary Commitment
Year 2018 : $765,100
Year 2019 : $575,100
Year 2020 : $275,100
Year 2021 : $0
Salary Average Commitment
Year 2018 : $765,100
Year 2019 : $575,100
Year 2020 : $275,100
Year 2021 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,764 - 96.07%
Level 2: 5000 - $60 - 4,751 - 95.02%
Level 3: 2000 - $35 - 1,901 - 95.07%
Level 4: 4000 - $25 - 3,851 - 96.26%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,216 - 95.64%
Average Income per Game$1,214,012
Year to Date Revenue$49,774,495

Expense

Pro Players Total Salaries$53,700,000
Farm Players Total Salaries$1,732,500
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,070,396
Farm Year To Date Expenses$2,915,292
Pro Salary Cap To Date$55,042,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,587
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,098
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$53,700,000
Estimate Under Maximum Salary Cap of $79,500,000$25,800,000
Estimate Over Minimum Salary Cap of $35,000,000 $18,700,000
Current Bank Account$8,713,510
Projected Bank Account$8,713,510

Pro Players Salaries

Ryan Kesler $6,875,000 (4)
Alex Pietrangelo $6,500,000 (2)
Jonathan Quick $5,800,000 (5)
Nick Leddy $5,500,000 (4)
Jonathan Drouin $5,500,000 (3)
Colton Parayko $5,475,000 (4)
Tomas Hertl $3,500,000 (2)
Nathan Beaulieu $2,800,000 (1)
Jordan Weal $1,750,000 (4)
Yanni Gourde $1,000,000 (2)
Bryan Rust $1,000,000 (4)
Dylan Larkin $950,000 (1)
Noah Juulsen $900,000 (3)
Sebastian Aho $850,000 (2)
Carl Dahlstrom $800,000 (2)
Oliver Bjorkstrand $700,000 (1)
Jake Guentzel $700,000 (2)
Antti Niemi $700,000 (3)
Jean-Francois Berube $700,000 (2)
Brayden Point $700,000 (2)
Kevin Labanc $500,000 (2)
Vinnie Hinostroza $500,000 (1)
Alexis Loiseau $0 (0)
Kyle Baun $0 (0)
Colin Campbell $0 (0)
Angelo Miceli $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $53,700,000
Year 2019 : $48,750,000
Year 2020 : $33,500,000
Year 2021 : $26,400,000
Salary Average Commitment
Year 2018 : $49,775,000
Year 2019 : $46,625,000
Year 2020 : $31,625,000
Year 2021 : $24,525,000
Salary Cap with 1 Way Contract
Year 2018 : $53,700,000
Year 2019 : $48,750,000
Year 2020 : $33,500,000
Year 2021 : $26,400,000

Farm Players Salaries

Peter Holland $120,000 (2)
Matthew Highmore $95,000 (4)
Ryan Gropp $85,000 (3)
Danick Martel $80,000 (1)
Brennan Menell $80,000 (3)
Kerby Rychel $80,000 (2)
John Hayden $75,000 (2)
Ryan Sproul $75,000 (2)
Tomas Hyka $70,000 (1)
Sam Anas $70,000 (1)
Michael Carcone $70,000 (1)
Paul Postma $65,000 (1)
Matt Taormina $65,000 (2)
Tyler Wong $65,000 (1)
Victor Mete $65,000 (3)
Lucas Wallmark $65,000 (2)
Philip Samuelsson $65,000 (1)
Jacob Graves $65,000 (2)
Mitch Callahan $62,500 (1)
Tanner Fritz $60,000 (3)
Markus Eisenschmid $55,000 (1)
Eddie Lack $50,000 (1)
Dmytro Timashov $50,000 (2)
Sami Niku $50,000 (3)
Steve Moses $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $1,732,500
Year 2019 : $1,030,000
Year 2020 : $435,000
Year 2021 : $95,000
Salary Average Commitment
Year 2018 : $1,677,000
Year 2019 : $974,500
Year 2020 : $435,000
Year 2021 : $95,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 5,711 - 95.18%
Level 2: 5000 - $60 - 4,747 - 94.93%
Level 3: 2000 - $35 - 1,926 - 96.28%
Level 4: 4000 - $25 - 3,785 - 94.64%
Luxury : 1000 - $200 - 944 - 94.35%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,112 - 95.07%
Average Income per Game$1,206,613
Year to Date Revenue$49,471,130

Expense

Pro Players Total Salaries$55,093,000
Farm Players Total Salaries$812,500
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,374,207
Farm Year To Date Expenses$1,745,369
Pro Salary Cap To Date$53,455,430
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,145
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,541
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$55,093,000
Estimate Under Maximum Salary Cap of $79,500,000$24,407,000
Estimate Over Minimum Salary Cap of $35,000,000 $20,093,000
Current Bank Account$6,295,800
Projected Bank Account$6,295,800

Pro Players Salaries

Erik Karlsson $6,500,000 (1)
Zach Bogosian $5,143,000 (2)
Matt Moulson $5,000,000 (1)
Andrew MacDonald $5,000,000 (2)
Petr Mrazek $3,850,000 (4)
Robin Lehner $3,750,000 (3)
Rasmus Ristolainen $3,500,000 (2)
David Perron $3,500,000 (2)
Andre Burakovsky $3,250,000 (4)
Drew Stafford $3,000,000 (1)
Brian Dumoulin $2,800,000 (1)
Ryan Hartman $1,000,000 (2)
Matthew Tkachuk $950,000 (2)
Clayton Keller $950,000 (3)
Zach Werenski $950,000 (2)
Jack Eichel $950,000 (1)
Nolan Patrick $950,000 (3)
Brendan Gaunce $900,000 (2)
Mirco Mueller $900,000 (3)
Dylan McIlrath $900,000 (1)
Valentin Zykov $850,000 (1)
T.J. Hensick $500,000 (1)
Nathan Lieuwen $0 (0)
Jack Nevins $0 (0)
Mitch Moroz $0 (0)
Justin Kea $0 (0)
Daniel Catenacci $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $55,093,000
Year 2019 : $34,593,000
Year 2020 : $13,650,000
Year 2021 : $7,100,000
Salary Average Commitment
Year 2018 : $53,033,333
Year 2019 : $32,730,000
Year 2020 : $13,300,000
Year 2021 : $6,750,000
Salary Cap with 1 Way Contract
Year 2018 : $55,093,000
Year 2019 : $34,593,000
Year 2020 : $13,650,000
Year 2021 : $7,100,000

Farm Players Salaries

Cal Petersen $92,500 (1)
Sean Malone $92,500 (1)
Shane Prince $90,000 (1)
Eric Cornel $85,000 (2)
Vaclav Karabacek $80,000 (2)
Mackenzie MacEachern $75,000 (2)
Jonas Johansson $75,000 (2)
Nick Paul $65,000 (1)
Brycen Martin $57,500 (2)
Colin Greening $50,000 (1)
Brad Thiessen $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $812,500
Year 2019 : $372,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $797,500
Year 2019 : $372,500
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,663 - 94.38%
Level 2: 5000 - $60 - 4,757 - 95.14%
Level 3: 2000 - $35 - 1,916 - 95.78%
Level 4: 4000 - $25 - 3,827 - 95.68%
Luxury : 1000 - $200 - 950 - 95.01%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,113 - 95.07%
Average Income per Game$1,204,446
Year to Date Revenue$49,382,280

Expense

Pro Players Total Salaries$76,341,111
Farm Players Total Salaries$2,208,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,238,703
Farm Year To Date Expenses$3,132,961
Pro Salary Cap To Date$69,928,352
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,191
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,799
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,341,111
Estimate Under Maximum Salary Cap of $79,500,000$3,158,889
Estimate Over Minimum Salary Cap of $35,000,000 $41,341,111
Current Bank Account$38,325,289
Projected Bank Account$38,325,289

Pro Players Salaries

Brent Burns $7,500,000 (3)
Brent Seabrook $6,800,000 (2)
Nicklas Backstrom $6,700,000 (2)
Martin Jones $5,750,000 (4)
Kevin Shattenkirk $5,650,000 (3)
Tyson Barrie $5,500,000 (1)
Bryan Little $5,050,000 (4)
Alex Galchenyuk $5,000,000 (3)
Alexander Wennberg $4,850,000 (4)
Gustav Nyquist $4,750,000 (1)
Sean Couturier $4,330,000 (4)
Luca Sbisa $3,500,000 (4)
Mikhail Grabovski $3,250,000 (1)
Thomas Vanek $2,250,000 (1)
Darcy Kuemper $1,111,111 (3)
Michal Kempny $950,000 (3)
Johan Larsson $800,000 (1)
Alex Biega $750,000 (1)
Brian Gibbons $700,000 (2)
Tom Kuhnhackl $650,000 (4)
Ondrej Kase $500,000 (1)
Alexander Burmistrov $0 (0)
Alex Guptill $0 (0)
Darren Kramer $0 (0)
Travis Ewanyk $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $76,341,111
Year 2019 : $58,541,111
Year 2020 : $44,341,111
Year 2021 : $24,130,000
Salary Average Commitment
Year 2018 : $57,724,444
Year 2019 : $42,861,111
Year 2020 : $29,661,111
Year 2021 : $14,850,000
Salary Cap with 1 Way Contract
Year 2018 : $76,341,111
Year 2019 : $58,541,111
Year 2020 : $44,341,111
Year 2021 : $24,130,000

Farm Players Salaries

Emil Pettersson $150,000 (2)
Hampus Gustafsson $150,000 (1)
Joakim Nordstrom $125,000 (2)
Ales Hemsky $120,000 (1)
Martin Frk $120,000 (2)
Daniel Pribyl $95,000 (1)
Mikhail Vorobyev $92,500 (3)
Filip Sandberg $90,000 (1)
Nikita Scherbak $90,000 (1)
Michael Kapla $90,000 (1)
Adam Erne $85,000 (1)
Yakov Trenin $80,000 (3)
Lukas Bengtsson $75,000 (1)
Chris Driedger $72,500 (3)
Ryan Murphy $72,500 (2)
Kyle Criscuolo $65,500 (1)
Ludwig Bystrom $65,000 (4)
Adam Musil $65,000 (3)
Chris Terry $65,000 (1)
Buddy Robinson $65,000 (1)
Macoy Erkamps $65,000 (1)
Robin Norell $60,000 (2)
Vincent Dunn $50,000 (3)
Linus Ullmark $50,000 (1)
Quentin Shore $50,000 (2)
Joakim Ryan $50,000 (1)
Dysin Mayo $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,208,000
Year 2019 : $1,052,500
Year 2020 : $425,000
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $2,202,167
Year 2019 : $1,046,667
Year 2020 : $415,000
Year 2021 : $85,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,660 - 94.33%
Level 2: 5000 - $60 - 4,807 - 96.14%
Level 3: 2000 - $35 - 1,922 - 96.09%
Level 4: 4000 - $25 - 3,788 - 94.70%
Luxury : 1000 - $200 - 944 - 94.36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,120 - 95.11%
Average Income per Game$1,205,054
Year to Date Revenue$49,407,210

Expense

Pro Players Total Salaries$75,501,000
Farm Players Total Salaries$1,988,611
Coaches Total Salaries$1,325,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,763,441
Farm Year To Date Expenses$2,644,698
Pro Salary Cap To Date$76,898,811
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,844
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,317
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,501,000
Estimate Under Maximum Salary Cap of $79,500,000$3,999,000
Estimate Over Minimum Salary Cap of $35,000,000 $40,501,000
Current Bank Account$20,441,450
Projected Bank Account$20,441,450

Pro Players Salaries

Zach Parise $7,538,000 (6)
Ryan Suter $7,538,000 (6)
Jordan Staal $6,000,000 (5)
Dustin Brown $5,875,000 (4)
Alex Steen $5,750,000 (3)
Tyler Johnson $5,000,000 (4)
Tomas Tatar $4,650,000 (4)
Alex Goligoski $4,600,000 (2)
Ondrej Palat $4,500,000 (3)
Michael Frolik $4,300,000 (2)
Karl Alzner $3,750,000 (3)
Kevin Hayes $2,900,000 (2)
Nikita Zadorov $2,500,000 (2)
Thomas Hickey $2,500,000 (4)
Ryan Ellis (Out of Payroll) $2,500,000 (1)
Ryan Miller $2,000,000 (3)
Micheal Ferland $1,750,000 (1)
Scott Darling $950,000 (2)
Ivan Provorov $950,000 (2)
Matthew Nieto $900,000 (1)
Alex Stalock $800,000 (1)
Jimmy Vesey $750,000 (2)
Stuart Percy $0 (0)
Patrick McNally $0 (0)
Nikita Jevpalovs $0 (0)
Chris Crane $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $78,001,000
Year 2019 : $72,051,000
Year 2020 : $55,101,000
Year 2021 : $39,101,000
Salary Average Commitment
Year 2018 : $76,859,000
Year 2019 : $70,884,000
Year 2020 : $53,934,000
Year 2021 : $39,101,000
Salary Cap with 1 Way Contract
Year 2018 : $78,001,000
Year 2019 : $72,051,000
Year 2020 : $55,101,000
Year 2021 : $39,101,000

Farm Players Salaries

Andrej Sustr $275,000 (3)
Scott Laughton $190,000 (2)
Andrew Hammond $135,000 (1)
Teemu Pulkkinen $130,000 (1)
Matt Tennyson $120,000 (2)
Carter Rowney $111,111 (3)
Frederick Gaudreau $100,000 (1)
Dominik Masin $85,000 (2)
Alex Schoenborn $75,000 (2)
Reid Boucher $70,000 (3)
Dylan Sadowy $70,000 (2)
Anton Slepyshev $70,000 (1)
Nelson Nogier $65,000 (2)
Eric Gelinas $65,000 (1)
Gus Young $60,000 (1)
Curtis Valk $60,000 (1)
Christian Thomas $52,500 (1)
Jeff Glass $52,500 (3)
Connor Crisp $52,500 (2)
John McCarron $50,000 (1)
Daniel O'Regan $50,000 (2)
Andrew Mangiapane $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,988,611
Year 2019 : $1,266,111
Year 2020 : $508,611
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,746,389
Year 2019 : $1,023,889
Year 2020 : $378,611
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,750 - 95.83%
Level 2: 5000 - $60 - 4,730 - 94.60%
Level 3: 2000 - $35 - 1,917 - 95.86%
Level 4: 4000 - $25 - 3,814 - 95.34%
Luxury : 1000 - $200 - 950 - 95.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,160 - 95.33%
Average Income per Game$1,211,195
Year to Date Revenue$49,659,015

Expense

Pro Players Total Salaries$48,850,000
Farm Players Total Salaries$1,953,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,043,304
Farm Year To Date Expenses$2,604,287
Pro Salary Cap To Date$47,965,022
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$278,492
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,518
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$48,850,000
Estimate Under Maximum Salary Cap of $79,500,000$30,650,000
Estimate Over Minimum Salary Cap of $35,000,000 $13,850,000
Current Bank Account$12,112,998
Projected Bank Account$12,112,998

Pro Players Salaries

Jamie Benn $9,225,000 (3)
Jason Spezza $7,500,000 (1)
Tyler Seguin $5,750,000 (1)
Ben Bishop $4,900,000 (3)
John Klingberg $4,250,000 (4)
Brendan Smith $2,800,000 (3)
Radek Faksa $2,200,000 (4)
Brett Ritchie $1,700,000 (2)
Colton Sceviour $1,500,000 (2)
Julius Honka $1,000,000 (4)
Alex Lyon $925,000 (1)
Devin Shore $925,000 (3)
Stephen Johns $800,000 (1)
Tyler Pitlick $800,000 (2)
Greg Pateryn $800,000 (1)
Nate Prosser $750,000 (2)
Esa Lindell $750,000 (1)
Mattias Janmark $700,000 (1)
Greg Carey $575,000 (1)
Oskar Lindblom $500,000 (3)
Jesper Bratt $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $48,850,000
Year 2019 : $31,050,000
Year 2020 : $26,300,000
Year 2021 : $7,450,000
Salary Average Commitment
Year 2018 : $38,038,333
Year 2019 : $20,238,333
Year 2020 : $17,100,000
Year 2021 : $2,400,000
Salary Cap with 1 Way Contract
Year 2018 : $48,850,000
Year 2019 : $31,050,000
Year 2020 : $26,300,000
Year 2021 : $7,450,000

Farm Players Salaries

Chad Johnson $175,000 (4)
Denis Gurianov $95,000 (2)
Gavin Bayreuther $92,500 (2)
Sheldon Dries $92,500 (2)
Jason Dickinson $90,000 (1)
Remi Elie $85,000 (1)
Roope Hintz $80,000 (3)
Filip Gustavsson $80,000 (3)
Philippe Desrosiers $80,000 (1)
Dillon Heatherington (Out of Payroll) $80,000 (1)
Samuel Laberge $78,500 (4)
Niklas Hansson $75,000 (3)
Mark Alt $75,000 (4)
Cole Bardreau $75,000 (2)
Philippe Myers $72,500 (4)
Brian Flynn $72,500 (3)
Mark Friedman $70,000 (3)
Landon Bow $70,000 (3)
Troy Grosenick $65,000 (4)
Maxime Lagace $65,000 (1)
Gemel Smith $65,000 (2)
Reece Scarlett $65,000 (4)
Justin Dowling $65,000 (3)
Hudson Fasching $60,000 (2)
Kurtis MacDermid $60,000 (2)
Christian Djoos $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,033,500
Year 2019 : $1,583,500
Year 2020 : $1,043,500
Year 2021 : $531,000
Salary Average Commitment
Year 2018 : $2,031,300
Year 2019 : $1,581,300
Year 2020 : $1,043,500
Year 2021 : $531,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,673 - 94.56%
Level 2: 5000 - $60 - 4,830 - 96.61%
Level 3: 2000 - $35 - 1,918 - 95.88%
Level 4: 4000 - $25 - 3,806 - 95.16%
Luxury : 1000 - $200 - 943 - 94.25%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,170 - 95.39%
Average Income per Game$1,207,953
Year to Date Revenue$49,526,080

Expense

Pro Players Total Salaries$40,808,000
Farm Players Total Salaries$2,570,450
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,820,374
Farm Year To Date Expenses$3,740,287
Pro Salary Cap To Date$59,335,218
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$235,799
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,127
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$40,808,000
Estimate Under Maximum Salary Cap of $79,500,000$38,692,000
Estimate Over Minimum Salary Cap of $35,000,000 $5,808,000
Current Bank Account$29,668,528
Projected Bank Account$29,668,528

Pro Players Salaries

Mikael Granlund $4,750,000 (3)
Devan Dubnyk $4,333,000 (3)
Viktor Arvidsson $4,250,000 (2)
Josh Manson $4,000,000 (4)
Tanner Pearson $3,750,000 (1)
Andrew Shaw $3,000,000 (1)
Patrick Eaves $3,000,000 (3)
Alex Iafallo $1,200,000 (1)
Ryan Hitchcock $1,000,000 (3)
Lance Bouma $1,000,000 (1)
Trevor Moore $950,000 (3)
Cory Conacher $900,000 (3)
Nicholas Merkley $900,000 (3)
David Warsofsky $800,000 (2)
Gustav Olofsson $800,000 (1)
Dylan Olsen $750,000 (1)
Jacob de La Rose $750,000 (2)
Ben Smith $750,000 (1)
Taylor Chorney $750,000 (2)
Nick Schneider $750,000 (2)
Mike Reilly $650,000 (1)
Sam Carrick $650,000 (1)
Tyler Graovac $625,000 (3)
Matt Benning $500,000 (2)
Maxim Lamarche $0 (0)
Zach Palmquist $0 (0)
Brady Brassart $0 (0)
Grayson Downing $0 (0)
Henrik Samuelsson $0 (0)
Total Pro Players29
Salary Commitment
Year 2018 : $40,808,000
Year 2019 : $28,258,000
Year 2020 : $20,458,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $30,633,000
Year 2019 : $19,233,000
Year 2020 : $15,083,000
Year 2021 : $500,000
Salary Cap with 1 Way Contract
Year 2018 : $40,808,000
Year 2019 : $28,258,000
Year 2020 : $20,458,000
Year 2021 : $4,000,000

Farm Players Salaries

Nick DeSimone $92,500 (3)
Giovanni Fiore $92,500 (3)
Lane Pederson $92,500 (3)
Justin Kloos $85,000 (2)
Jeremy Roy $85,000 (3)
Zac Dalpe $85,000 (2)
Zachary Fucale $85,000 (1)
Matt Carey $80,000 (1)
Zach Nastasiuk $80,000 (1)
Tanner MacMaster $80,000 (2)
Jordan Maletta $79,250 (3)
Radim Simek $75,000 (4)
Dominic Turgeon $75,000 (2)
Connor Brickley $75,000 (4)
Michael McNiven $75,000 (2)
Antoine Waked $75,000 (2)
Kurtis Gabriel $71,500 (3)
Mathias Bau $70,000 (1)
Brady Austin $70,000 (2)
Evan Polei $70,000 (1)
Jake Kulevich $70,000 (1)
Zack Mitchell $66,000 (1)
Joseph LaBate $65,000 (1)
Jake Chelios $65,000 (2)
Nick Ellis $65,000 (3)
C.J. Motte $65,000 (4)
Hunter Warner $63,700 (2)
Alex Dostie $60,000 (3)
Radel Fazleev $57,500 (2)
Christoph Bertschy $50,000 (1)
Jamie McBain $50,000 (2)
Reid Duke $50,000 (3)
Chase Lang $50,000 (3)
Anthony Louis $50,000 (2)
Connor Clifton $50,000 (3)
Carson Soucy $50,000 (3)
Joe Gambardella $50,000 (4)
Total Farm Players37
Salary Commitment
Year 2018 : $2,570,450
Year 2019 : $1,934,450
Year 2020 : $1,103,250
Year 2021 : $265,000
Salary Average Commitment
Year 2018 : $2,592,950
Year 2019 : $1,937,950
Year 2020 : $1,106,750
Year 2021 : $270,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$35,000,000

Pro Players

Farm Players

Total Players

Avalanche $32,768,679 $54,571,000 $24,929,000 $19,571,000 291443
Blackhawks $22,470,365 $76,390,000 $3,110,000 $41,390,000 212748
Blue Jackets $10,505,538 $78,550,000 $950,000 $43,550,000 221032
Blues $15,179,527 $63,357,000 $16,143,000 $28,357,000 221436
Bruins $32,125,633 $71,975,000 $7,525,000 $36,975,000 273764
Canadiens $20,292,303 $67,742,000 $11,758,000 $32,742,000 223355
Canucks $18,551,662 $70,200,000 $9,300,000 $35,200,000 212344
Capitals $20,390,221 $74,963,462 $4,536,538 $39,963,462 241438
Coyotes $67,140,759 $35,504,500 $43,995,500 $504,500 222749
Devils $57,085,975 $43,379,125 $36,120,875 $8,379,125 281341
Ducks $42,892,907 $68,075,000 $11,425,000 $33,075,000 312758
Flames $4,052,254 $75,508,000 $3,992,000 $40,508,000 212445
Flyers $24,649,082 $50,175,000 $29,325,000 $15,175,000 23831
Golden Knights $14,731,315 $70,200,000 $9,300,000 $35,200,000 231033
Hurricanes $23,775,135 $78,833,000 $667,000 $43,833,000 242246
Islanders $34,221,437 $71,995,000 $7,505,000 $36,995,000 223052
Jets $44,096,773 $59,470,000 $20,030,000 $24,470,000 271239
Kings $36,561,632 $60,489,670 $19,010,330 $25,489,670 234972
Lightning $4,520,376 $57,600,000 $21,900,000 $22,600,000 242751
Maple Leafs $54,551,016 $51,575,000 $27,925,000 $16,575,000 252651
Oilers $33,586,998 $51,617,000 $27,883,000 $16,617,000 211738
Panthers $27,259,872 $67,425,000 $12,075,000 $32,425,000 261440
Penguins $9,559,777 $74,300,500 $5,199,500 $39,300,500 253055
Predators $20,602,344 $75,525,000 $3,975,000 $40,525,000 202747
Rangers $38,518,298 $42,075,000 $37,425,000 $7,075,000 231134
Red Wings $8,713,510 $53,700,000 $25,800,000 $18,700,000 262551
Sabres $6,295,800 $55,093,000 $24,407,000 $20,093,000 271138
Senators $38,325,289 $76,341,111 $3,158,889 $41,341,111 252752
Sharks $20,441,450 $75,501,000 $3,999,000 $40,501,000 262248
Stars $12,112,998 $48,850,000 $30,650,000 $13,850,000 212647
Wild $29,668,528 $40,808,000 $38,692,000 $5,808,000 293766